XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of June 30, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

June 30, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

251

$

$

$

251

Corporate bonds

6,142

6,142

GNMA mortgage-backed securities - residential

 

 

16,086

 

 

16,086

FNMA mortgage-backed securities - residential

1,160

1,160

Corporate CMO and MBS

 

 

1,893

 

 

1,893

Total securities available-for-sale

$

251

$

25,281

$

$

25,532

Equity securities

$

719

$

$

$

719

Guarantee asset

$

$

$

196

$

196

IRLC, net

$

$

$

2,808

$

2,808

Forward commitments and FSC

$

$

(140)

$

$

(140)

Mortgage loans held for sale

$

$

48,563

$

$

48,563

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

Corporate bonds

6,044

6,044

GNMA mortgage-backed securities - residential

 

 

24,604

 

 

24,604

FNMA mortgage-backed securities - residential

1,677

1,677

Corporate CMO and MBS

 

 

4,087

 

 

4,087

Total securities available-for-sale

$

254

$

36,412

$

$

36,666

Equity securities

$

730

$

$

$

730

Guarantee asset

$

$

$

232

$

232

IRLC, net

$

$

$

9,841

$

9,841

Forward commitments and FSC

$

$

(2,534)

$

(89)

$

(2,623)

Mortgage loans held for sale

$

$

161,843

$

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

Three Months Ended June 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

188

$

2,105

$

(173)

Acquisitions

 

5,823

Originations

 

2

(5,981)

Gains (losses) in net income, net

6

861

173

Other settlements

 

Ending balance

$

196

$

2,808

$

Three Months Ended June 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

$

4,025

$

(16)

Acquisitions

 

9,395

(84)

Originations

 

244

(6,574)

Gains (losses) in net income, net

16

720

16

Other settlements

(38)

Ending balance

$

222

$

7,566

$

(84)

Six Months Ended June 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

232

$

9,841

$

(89)

Acquisitions

 

8,507

(173)

Originations

 

2

(12,997)

Gains (losses) in net income, net

(38)

(2,543)

262

Other settlements

 

Ending balance

$

196

$

2,808

$

Six Months Ended June 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

$

$

1,184

$

Acquisitions

 

16,718

(100)

Originations

 

244

(10,983)

Gains (losses) in net income, net

16

647

16

Other settlements

(38)

Ending balance

$

222

$

7,566

$

(84)

Summary of assets measured at fair value on nonrecurring basis

The following presents quantitative information about Level 3 assets measured on a recurring basis as of June 30, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

196

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
24% (24%)

IRLC, net

2,808

Best execution model

Pull through

72% to 100% (88%)

FSC

Internal pricing model

Market Differential

3bps to 61bps
(19bps)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

232

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
25% (25%)

IRLC, net

9,841

Best execution model

Pull through

55% to 100% (86%)

FSC

(89)

Internal pricing model

Market Differential

-59bps to -17bps
(-31bps)

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of nonrecurring assets categorized within Level 3 of the fair value hierarchy as of June 30, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Impaired loans(1):

Commercial and Industrial

$

1,289

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 45% (31%)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

194

Sales contract

Commission, cost to sell, closing costs

5% (5%)

Impaired loans(1):

Commercial and Industrial

$

1,800

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of June 30, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of June 30, 2021 and December 31, 2020 (in thousands):

Carrying

Fair Value Measurements Using:

June 30, 2021

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash and cash equivalents

$

289,089

$

289,089

$

$

Loans, net

 

1,558,508

 

 

 

1,552,344

Accrued interest receivable

 

5,986

 

 

19

 

5,967

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,679,053

1,680,464

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

15,062

 

Federal Reserve borrowings – fixed rate

 

105,762

 

 

105,762

 

Subordinated notes – fixed-to-floating rate

 

24,261

 

 

 

23,895

Accrued interest payable

$

312

$

$

106

$

206

Carrying

Fair Value Measurements Using:

December 31, 2020

Amount

Level 1

Level 2

Level 3

Assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

155,989

$

155,989

$

$

Loans, net

 

1,520,294

 

 

 

1,512,699

Accrued interest receivable

 

6,618

 

 

90

 

6,528

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,619,910

1,621,648

Borrowings:

 

  

 

  

 

  

 

  

FHLB borrowings – fixed rate

 

15,000

 

 

15,099

 

Federal Reserve borrowings – fixed rate

134,563

 

 

134,563

 

Subordinated notes – fixed-to-floating rate

24,291

 

 

 

25,750

Accrued interest payable

$

453

$

$

124

$

329