XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of June 30, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

June 30, 2021

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

251

​

$

—

​

$

—

​

$

251

Corporate bonds

​

​

—

​

​

6,142

​

​

—

​

​

6,142

GNMA mortgage-backed securities - residential

​

 

—

​

 

16,086

​

 

—

​

 

16,086

FNMA mortgage-backed securities - residential

​

​

—

​

​

1,160

​

​

—

​

​

1,160

Corporate CMO and MBS

​

 

—

​

 

1,893

​

 

—

​

 

1,893

Total securities available-for-sale

​

$

251

​

$

25,281

​

$

—

​

$

25,532

Equity securities

​

$

719

​

$

—

​

$

—

​

$

719

Guarantee asset

​

$

—

​

$

—

​

$

196

​

$

196

IRLC, net

​

$

—

​

$

—

​

$

2,808

​

$

2,808

Forward commitments and FSC

​

$

—

​

$

(140)

​

$

—

​

$

(140)

Mortgage loans held for sale

​

$

—

​

$

48,563

​

$

—

​

$

48,563

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

254

​

$

—

​

$

—

​

$

254

Corporate bonds

​

​

—

​

​

6,044

​

​

—

​

​

6,044

GNMA mortgage-backed securities - residential

​

 

—

​

 

24,604

​

 

—

​

 

24,604

FNMA mortgage-backed securities - residential

​

​

—

​

​

1,677

​

​

—

​

​

1,677

Corporate CMO and MBS

​

 

—

​

 

4,087

​

 

—

​

 

4,087

Total securities available-for-sale

​

$

254

​

$

36,412

​

$

—

​

$

36,666

Equity securities

​

$

730

​

$

—

​

$

—

​

$

730

Guarantee asset

​

$

—

​

$

—

​

$

232

​

$

232

IRLC, net

​

$

—

​

$

—

​

$

9,841

​

$

9,841

Forward commitments and FSC

​

$

—

​

$

(2,534)

​

$

(89)

​

$

(2,623)

Mortgage loans held for sale

​

$

—

​

$

161,843

​

$

—

​

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

188

​

$

2,105

​

$

(173)

Acquisitions

​

 

—

​

​

5,823

​

​

—

Originations

​

 

2

​

​

(5,981)

​

​

—

Gains (losses) in net income, net

​

​

6

​

​

861

​

​

173

Other settlements

​

 

—

​

​

—

​

​

—

Ending balance

​

$

196

​

$

2,808

​

$

—

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

—

​

$

4,025

​

$

(16)

Acquisitions

​

 

—

​

​

9,395

​

​

(84)

Originations

​

 

244

​

​

(6,574)

​

​

—

Gains (losses) in net income, net

​

​

16

​

​

720

​

​

16

Other settlements

​

​

(38)

​

​

—

​

​

—

Ending balance

​

$

222

​

$

7,566

​

$

(84)

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2021

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

232

​

$

9,841

​

$

(89)

Acquisitions

​

 

—

​

​

8,507

​

​

(173)

Originations

​

 

2

​

​

(12,997)

​

​

—

Gains (losses) in net income, net

​

​

(38)

​

​

(2,543)

​

​

262

Other settlements

​

 

—

​

​

—

​

​

—

Ending balance

​

$

196

​

$

2,808

​

$

—

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2020

    

Guarantee Asset

    

IRLC

    

FSC

Beginning balance

​

$

—

​

$

1,184

​

$

—

Acquisitions

​

 

—

​

​

16,718

​

​

(100)

Originations

​

 

244

​

​

(10,983)

​

​

—

Gains (losses) in net income, net

​

​

16

​

​

647

​

​

16

Other settlements

​

​

(38)

​

​

—

​

​

—

Ending balance

​

$

222

​

$

7,566

​

$

(84)

Summary of assets measured at fair value on nonrecurring basis

The following presents quantitative information about Level 3 assets measured on a recurring basis as of June 30, 2021 and December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2021

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Guarantee asset

​

$

196

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
24% (24%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

2,808

​

​

Best execution model

​

​

Pull through

​

​

72% to 100% (88%)

​

​

​

​

​

​

​

​

​

​

​

​

​

FSC

​

​

—

​

​

Internal pricing model

​

​

Market Differential

​

​

3bps to 61bps
(19bps)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Guarantee asset

​

$

232

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
25% (25%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

9,841

​

​

Best execution model

​

​

Pull through

​

​

55% to 100% (86%)

​

​

​

​

​

​

​

​

​

​

​

​

​

FSC

​

​

(89)

​

​

Internal pricing model

​

​

Market Differential

​

​

-59bps to -17bps
(-31bps)

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of nonrecurring assets categorized within Level 3 of the fair value hierarchy as of June 30, 2021 and December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of June 30, 2021

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

1,289

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 45% (31%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

194

​

​

Sales contract

​

​

Commission, cost to sell, closing costs

​

​

5% (5%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

1,800

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of June 30, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments not carried at fair value as of June 30, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

June 30, 2021

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

289,089

​

$

289,089

​

$

—

​

$

—

Loans, net

​

 

1,558,508

​

 

—

​

 

—

​

 

1,552,344

Accrued interest receivable

​

 

5,986

​

 

—

​

 

19

​

 

5,967

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

1,679,053

​

​

—

​

​

1,680,464

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB borrowings – fixed rate

​

 

15,000

​

 

—

​

 

15,062

​

 

—

Federal Reserve borrowings – fixed rate

​

 

105,762

​

 

—

​

 

105,762

​

 

—

Subordinated notes – fixed-to-floating rate

​

 

24,261

​

 

—

​

 

—

​

 

23,895

Accrued interest payable

​

$

312

​

$

—

​

$

106

​

$

206

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

December 31, 2020

​

Amount

​

Level 1

​

Level 2

​

Level 3

Assets:

    

​

  

    

​

  

    

​

  

    

​

  

Cash and cash equivalents

​

$

155,989

​

$

155,989

​

$

—

​

$

—

Loans, net

​

 

1,520,294

​

 

—

​

 

—

​

 

1,512,699

Accrued interest receivable

​

 

6,618

​

 

—

​

 

90

​

 

6,528

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

1,619,910

​

​

—

​

​

1,621,648

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB borrowings – fixed rate

​

 

15,000

​

 

—

​

 

15,099

​

 

—

Federal Reserve borrowings – fixed rate

​

​

134,563

​

 

—

​

 

134,563

​

 

—

Subordinated notes – fixed-to-floating rate

​

​

24,291

​

 

—

​

 

—

​

 

25,750

Accrued interest payable

​

$

453

​

$

—

​

$

124

​

$

329