XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of March 31, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

March 31, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

253

$

$

$

253

Corporate bonds

6,088

6,088

GNMA mortgage-backed securities - residential

 

 

19,980

 

 

19,980

FNMA mortgage-backed securities - residential

1,670

1,670

Corporate CMO and MBS

 

 

2,852

 

 

2,852

Total securities available-for-sale

$

253

$

30,590

$

$

30,843

Equity securities

$

717

$

$

$

717

Guarantee asset

$

$

$

188

$

188

IRLC, net

$

$

$

2,105

$

2,105

Forward commitments

$

$

5,482

$

(173)

$

5,309

Mortgage loans held for sale

$

$

176,644

$

$

176,644

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

Corporate bonds

6,044

6,044

GNMA mortgage-backed securities - residential

 

 

24,604

 

 

24,604

FNMA mortgage-backed securities - residential

1,677

1,677

Corporate CMO and MBS

 

 

4,087

 

 

4,087

Total securities available-for-sale

$

254

$

36,412

$

$

36,666

Equity securities

$

730

$

$

$

730

Guarantee asset

$

$

$

232

$

232

IRLC, net

$

$

$

9,841

$

9,841

Forward commitments

$

$

(2,534)

$

(89)

$

(2,623)

Mortgage loans held for sale

$

$

161,843

$

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

Three Months Ended March 31, 2021

    

Guarantee Asset

    

IRLC

    

Forward Commitments

Beginning balance

$

232

$

9,841

$

(89)

Acquisitions

 

2,684

Originations

 

(7,016)

Sales

 

Gains (losses) in net income, net

(44)

(3,404)

(84)

Other settlements

 

Ending balance

$

188

$

2,105

$

(173)

Three Months Ended March 31, 2020

    

Guarantee Asset

    

IRLC

    

Forward Commitments

Beginning balance

$

$

1,184

$

Acquisitions

 

7,722

Originations

 

(5,644)

Sales

 

229

Gains (losses) in net income, net

(33)

763

(16)

Other settlements

Ending balance

$

196

$

4,025

$

(16)

Summary of assets measured at fair value on nonrecurring basis

The following presents quantitative information about Level 3 assets measured on a recurring basis as of March 31, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of March 31, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

188

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
26% (26%)

IRLC, net

2,105

Best execution model

Pull through

74% to 100% (91%)

Forward commitments

(173)

Internal pricing model

Market Differential

-164bps to -18bps
(-49bps)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Guarantee asset

$

232

Discounted cash flow

Discount rate
Prepayment rate

3% (3%)
25% (25%)

IRLC, net

9,841

Best execution model

Pull through

55% to 100% (86%)

Forward commitments

(89)

Internal pricing model

Market Differential

-59bps to -17bps
(-31bps)

The following presents assets measured on a nonrecurring basis as of March 31, 2021 and December 31, 2020 (in thousands):

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

March 31, 2021

(Level 1)

(Level 2)

(Level 3)

Balance

Total impaired loans(1):

Commercial and Industrial

$

$

$

1,668

$

1,668

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

194

$

194

Total impaired loans(1):

Commercial and Industrial

$

$

$

1,800

$

1,800

______________________________________

(1) An immaterial Cash, Securities, and Other loan was fully reserved for using a specific allowance as of March 31, 2021 and December 31, 2020.

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of recurring and nonrecurring non-financial instruments categorized within Level 3 of the fair value hierarchy as of March 31, 2021 and December 31, 2020 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements as of March 31, 2021

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Total impaired loans(1):

Commercial and Industrial

$

1,668

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 45% (31%)

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

194

Sales contract

Commission, cost to sell, closing costs

5% (5%)

Total impaired loans(1):

Commercial and Industrial

$

1,800

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of March 31, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of carrying amounts and estimated fair values of financial instruments

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

194

Sales contract

Commission, cost to sell, closing costs

5% (5%)

Total impaired loans(1):

Commercial and Industrial

$

1,800

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of March 31, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.