XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2021
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis as of March 31, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

March 31, 2021

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

253

​

$

—

​

$

—

​

$

253

Corporate bonds

​

​

—

​

​

6,088

​

​

—

​

​

6,088

GNMA mortgage-backed securities - residential

​

 

—

​

 

19,980

​

 

—

​

 

19,980

FNMA mortgage-backed securities - residential

​

​

—

​

​

1,670

​

​

—

​

​

1,670

Corporate CMO and MBS

​

 

—

​

 

2,852

​

 

—

​

 

2,852

Total securities available-for-sale

​

$

253

​

$

30,590

​

$

—

​

$

30,843

Equity securities

​

$

717

​

$

—

​

$

—

​

$

717

Guarantee asset

​

$

—

​

$

—

​

$

188

​

$

188

IRLC, net

​

$

—

​

$

—

​

$

2,105

​

$

2,105

Forward commitments

​

$

—

​

$

5,482

​

$

(173)

​

$

5,309

Mortgage loans held for sale

​

$

—

​

$

176,644

​

$

—

​

$

176,644

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

254

​

$

—

​

$

—

​

$

254

Corporate bonds

​

​

—

​

​

6,044

​

​

—

​

​

6,044

GNMA mortgage-backed securities - residential

​

 

—

​

 

24,604

​

 

—

​

 

24,604

FNMA mortgage-backed securities - residential

​

​

—

​

​

1,677

​

​

—

​

​

1,677

Corporate CMO and MBS

​

 

—

​

 

4,087

​

 

—

​

 

4,087

Total securities available-for-sale

​

$

254

​

$

36,412

​

$

—

​

$

36,666

Equity securities

​

$

730

​

$

—

​

$

—

​

$

730

Guarantee asset

​

$

—

​

$

—

​

$

232

​

$

232

IRLC, net

​

$

—

​

$

—

​

$

9,841

​

$

9,841

Forward commitments

​

$

—

​

$

(2,534)

​

$

(89)

​

$

(2,623)

Mortgage loans held for sale

​

$

—

​

$

161,843

​

$

—

​

$

161,843

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2021

    

Guarantee Asset

    

IRLC

    

Forward Commitments

Beginning balance

​

$

232

​

$

9,841

​

$

(89)

Acquisitions

​

 

—

​

​

2,684

​

​

—

Originations

​

 

—

​

​

(7,016)

​

​

—

Sales

​

 

—

​

​

—

​

​

—

Gains (losses) in net income, net

​

​

(44)

​

​

(3,404)

​

​

(84)

Other settlements

​

 

—

​

​

—

​

​

—

Ending balance

​

$

188

​

$

2,105

​

$

(173)

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

    

Guarantee Asset

    

IRLC

    

Forward Commitments

Beginning balance

​

$

—

​

$

1,184

​

$

—

Acquisitions

​

 

—

​

​

7,722

​

​

—

Originations

​

 

—

​

​

(5,644)

​

​

—

Sales

​

 

229

​

​

—

​

​

—

Gains (losses) in net income, net

​

​

(33)

​

​

763

​

​

(16)

Other settlements

​

​

—

​

​

—

​

​

—

Ending balance

​

$

196

​

$

4,025

​

$

(16)

Summary of assets measured at fair value on nonrecurring basis

The following presents quantitative information about Level 3 assets measured on a recurring basis as of March 31, 2021 and December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of March 31, 2021

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Guarantee asset

​

$

188

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
26% (26%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

2,105

​

​

Best execution model

​

​

Pull through

​

​

74% to 100% (91%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Forward commitments

​

​

(173)

​

​

Internal pricing model

​

​

Market Differential

​

​

-164bps to -18bps
(-49bps)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Guarantee asset

​

$

232

​

​

Discounted cash flow

​

​

Discount rate
Prepayment rate

​

​

3% (3%)
25% (25%)

​

​

​

​

​

​

​

​

​

​

​

​

​

IRLC, net

​

​

9,841

​

​

Best execution model

​

​

Pull through

​

​

55% to 100% (86%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Forward commitments

​

​

(89)

​

​

Internal pricing model

​

​

Market Differential

​

​

-59bps to -17bps
(-31bps)

The following presents assets measured on a nonrecurring basis as of March 31, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

    

​

    

    

​

    

    

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

March 31, 2021

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

1,668

​

$

1,668

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

—

​

$

—

​

$

194

​

$

194

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

1,800

​

$

1,800

______________________________________

(1) An immaterial Cash, Securities, and Other loan was fully reserved for using a specific allowance as of March 31, 2021 and December 31, 2020.

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of recurring and nonrecurring non-financial instruments categorized within Level 3 of the fair value hierarchy as of March 31, 2021 and December 31, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of March 31, 2021

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

1,668

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 45% (31%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

194

​

​

Sales contract

​

​

Commission, cost to sell, closing costs

​

​

5% (5%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

1,800

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of March 31, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.

Summary of carrying amounts and estimated fair values of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements as of December 31, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

194

​

​

Sales contract

​

​

Commission, cost to sell, closing costs

​

​

5% (5%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

1,800

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 35% (26%)

______________________________________

(1) Two immaterial Cash, Securities and Other loans were fully reserved for using a specific allowance as of March 31, 2021 and one immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance as of December 31, 2020.