XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2020
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis at September 30, 2020 and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

September 30, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

256

​

$

—

​

$

—

​

$

256

Corporate bonds

​

​

—

​

​

2,048

​

​

—

​

​

2,048

GNMA mortgage-backed securities - residential

​

 

—

​

 

29,788

​

 

—

​

 

29,788

FNMA mortgage-backed securities - residential

​

​

—

​

​

2,716

​

​

—

​

​

2,716

Corporate CMO and MBS

​

 

—

​

 

5,846

​

 

—

​

 

5,846

Total securities available-for-sale

​

$

256

​

$

40,398

​

$

—

​

$

40,654

Equity securities

​

$

732

​

$

—

​

$

—

​

$

732

Guarantee asset

​

$

—

​

$

—

​

$

245

​

$

245

IRLC and FSC, net

​

$

—

​

$

—

​

$

11,622

​

$

11,622

Guarantee liability

​

$

—

​

$

—

​

$

153

​

$

153

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

​

​

    

​

​

    

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2019

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Investment securities available-for-sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Treasury debt

​

$

254

​

$

—

​

$

—

​

$

254

GNMA mortgage-backed securities - residential

​

 

—

​

 

45,312

​

 

—

​

 

45,312

FNMA mortgage-backed securities - residential

​

​

—

​

​

2,917

​

​

—

​

​

2,917

Corporate CMO and MBS

​

 

—

​

 

10,420

​

 

—

​

 

10,420

Total securities available-for-sale

​

$

254

​

$

58,649

​

$

—

​

$

58,903

Equity securities

​

$

713

​

$

—

​

$

—

​

$

713

IRLC and FSC, net

​

$

—

​

$

—

​

$

1,184

​

$

1,184

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC and FSC, Net

    

Guarantee Liability

Beginning balance

​

$

222

​

$

7,482

​

$

191

Gains (losses) in net income, net

​

​

39

​

​

1,066

​

​

(38)

Other settlements, net(1)

​

 

(16)

​

​

3,074

​

​

—

Ending balance

​

$

245

​

$

11,622

​

$

153

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are originated.

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC and FSC, Net

    

Guarantee Liability

Beginning balance

​

$

—

​

$

1,184

​

$

—

Sales

​

 

245

​

​

—

​

​

244

Gains (losses) in net income, net

​

​

55

​

​

1,713

​

​

(91)

Other settlements, net(1)

​

 

(55)

​

​

8,725

​

​

—

Ending balance

​

$

245

​

$

11,622

​

$

153

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are originated.

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of September 30, 2020 and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Quoted

    

    

​

    

    

​

    

    

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

September 30, 2020

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

—

​

$

—

​

$

558

​

$

558

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

1,998

​

$

1,998

______________________________________

(1) An immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance at September 30, 2020.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

​

​

​

Assets

​

Inputs

​

Inputs

​

Reported

December 31, 2019

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Balance

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

—

​

$

—

​

$

658

​

$

658

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

—

​

$

—

​

$

3,579

​

$

3,579

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of recurring and nonrecurring non-financial instruments categorized within Level 3 of the fair value hierarchy as of September 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements at September 30, 2020

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

​

558

​

​

Sales contract

​

​

Commission, cost to sell, closing costs

​

​

3% - 10% (7%)

​

​

​

​

​

​

​

​

​

​

​

​

​

Total impaired loans(1):

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

​

1,998

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

17% - 20% (20%)

______________________________________

(1) An immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance at September 30, 2020.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019

​

​

​

​

​

Valuation

​

Significant

​

Range

​

​

Fair Value

​

Technique

​

Unobservable Input

​

(Weighted Average)

Other real estate owned:

 

​

  

 

​

  

 

​

  

 

​

  

Commercial properties

​

$

658

​

​

Appraisal value

​

​

Discount rate

​

​

50% (50%)

​

​

​

​

​

​

​

​

​

Commission and cost to sell

​

​

1% - 10% (7%)

Total impaired loans:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and Industrial

​

$

3,579

​

​

Sales comparison, Market approach - guideline transaction method

​

​

Management discount for asset/property type

​

​

0% - 50% (23%)

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments as of September 30, 2020 and December 31, 2019 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

September 30, 2020

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

250,358

​

$

250,358

​

$

—

​

$

—

Securities available-for-sale

​

 

40,654

​

 

256

​

 

40,398

​

 

—

Loans, net

​

 

1,494,231

​

 

—

​

 

—

​

 

1,493,863

Mortgage loans held for sale

​

 

89,872

​

 

—

​

 

89,872

​

 

—

Accrued interest receivable

​

 

6,730

​

 

—

​

 

6,730

​

 

—

Equity securities

​

​

732

​

​

732

​

​

—

​

​

—

IRLC and FSC, net

​

​

11,622

​

​

—

​

​

—

​

​

11,622

Guarantee asset

​

​

245

​

​

—

​

​

—

​

​

245

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

1,563,672

​

​

—

​

​

1,565,555

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB Topeka Borrowings – fixed rate

​

 

18,000

​

 

—

​

 

18,070

​

 

—

Federal Reserve Borrowings – fixed rate

​

 

204,075

​

 

—

​

 

204,075

​

 

—

Subordinated notes – fixed-to-floating rate

​

 

14,447

​

 

—

​

 

—

​

 

14,997

Accrued interest payable

​

​

347

​

​

—

​

​

347

​

​

—

Guarantee liability

​

$

153

​

$

—

​

$

—

​

$

153

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying

​

Fair Value Measurements Using:

December 31, 2019

​

Amount

​

Level 1

​

Level 2

​

Level 3

Assets:

    

​

  

    

​

  

    

​

  

    

​

  

Cash and cash equivalents

​

$

78,638

​

$

78,638

​

$

—

​

$

—

Securities available-for-sale

​

 

58,903

​

 

254

​

 

58,649

​

 

—

Loans, net

​

 

990,132

​

 

—

​

 

—

​

 

974,142

Mortgage loans held for sale

​

 

48,312

​

 

—

​

 

48,312

​

 

—

Accrued interest receivable

​

 

3,048

​

 

—

​

 

3,048

​

 

—

Equity securities

​

 

713

​

​

713

​

​

—

​

​

—

IRLC and FSC, net

​

​

1,184

​

​

—

​

​

—

​

​

1,184

Liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

​

1,086,784

​

​

—

​

​

1,089,261

​

​

—

Borrowings:

​

 

  

​

 

  

​

 

  

​

 

  

FHLB Topeka Borrowings – fixed rate

​

 

10,000

​

 

—

​

 

10,003

​

 

—

Subordinated notes – fixed-to-floating rate

​

​

6,560

​

 

—

​

 

—

​

 

6,004

Accrued interest payable

​

$

299

​

$

—

​

$

299

​

$

—