XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2020
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis at September 30, 2020 and December 31, 2019 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

September 30, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

256

$

$

$

256

Corporate bonds

2,048

2,048

GNMA mortgage-backed securities - residential

 

 

29,788

 

 

29,788

FNMA mortgage-backed securities - residential

2,716

2,716

Corporate CMO and MBS

 

 

5,846

 

 

5,846

Total securities available-for-sale

$

256

$

40,398

$

$

40,654

Equity securities

$

732

$

$

$

732

Guarantee asset

$

$

$

245

$

245

IRLC and FSC, net

$

$

$

11,622

$

11,622

Guarantee liability

$

$

$

153

$

153

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

GNMA mortgage-backed securities - residential

 

 

45,312

 

 

45,312

FNMA mortgage-backed securities - residential

2,917

2,917

Corporate CMO and MBS

 

 

10,420

 

 

10,420

Total securities available-for-sale

$

254

$

58,649

$

$

58,903

Equity securities

$

713

$

$

$

713

IRLC and FSC, net

$

$

$

1,184

$

1,184

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

Three Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC and FSC, Net

    

Guarantee Liability

Beginning balance

$

222

$

7,482

$

191

Gains (losses) in net income, net

39

1,066

(38)

Other settlements, net(1)

 

(16)

3,074

Ending balance

$

245

$

11,622

$

153

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are originated.

Nine Months Ended September 30, 2020

    

Guarantee Asset

    

IRLC and FSC, Net

    

Guarantee Liability

Beginning balance

$

$

1,184

$

Sales

 

245

244

Gains (losses) in net income, net

55

1,713

(91)

Other settlements, net(1)

 

(55)

8,725

Ending balance

$

245

$

11,622

$

153

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are originated.

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of September 30, 2020 and December 31, 2019 (in thousands):

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

September 30, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

558

$

558

Total impaired loans(1):

Commercial and Industrial

$

$

$

1,998

$

1,998

______________________________________

(1) An immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance at September 30, 2020.

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

658

$

658

Total impaired loans:

Commercial and Industrial

$

$

$

3,579

$

3,579

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of recurring and nonrecurring non-financial instruments categorized within Level 3 of the fair value hierarchy as of September 30, 2020 and December 31, 2019 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements at September 30, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

558

Sales contract

Commission, cost to sell, closing costs

3% - 10% (7%)

Total impaired loans(1):

Commercial and Industrial

1,998

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

17% - 20% (20%)

______________________________________

(1) An immaterial Cash, Securities and Other loan was fully reserved for using a specific allowance at September 30, 2020.

Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

658

Appraisal value

Discount rate

50% (50%)

Commission and cost to sell

1% - 10% (7%)

Total impaired loans:

Commercial and Industrial

$

3,579

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

0% - 50% (23%)

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments as of September 30, 2020 and December 31, 2019 (in thousands):

Carrying

Fair Value Measurements Using:

September 30, 2020

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash and cash equivalents

$

250,358

$

250,358

$

$

Securities available-for-sale

 

40,654

 

256

 

40,398

 

Loans, net

 

1,494,231

 

 

 

1,493,863

Mortgage loans held for sale

 

89,872

 

 

89,872

 

Accrued interest receivable

 

6,730

 

 

6,730

 

Equity securities

732

732

IRLC and FSC, net

11,622

11,622

Guarantee asset

245

245

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,563,672

1,565,555

Borrowings:

 

  

 

  

 

  

 

  

FHLB Topeka Borrowings – fixed rate

 

18,000

 

 

18,070

 

Federal Reserve Borrowings – fixed rate

 

204,075

 

 

204,075

 

Subordinated notes – fixed-to-floating rate

 

14,447

 

 

 

14,997

Accrued interest payable

347

347

Guarantee liability

$

153

$

$

$

153

Carrying

Fair Value Measurements Using:

December 31, 2019

Amount

Level 1

Level 2

Level 3

Assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

78,638

$

78,638

$

$

Securities available-for-sale

 

58,903

 

254

 

58,649

 

Loans, net

 

990,132

 

 

 

974,142

Mortgage loans held for sale

 

48,312

 

 

48,312

 

Accrued interest receivable

 

3,048

 

 

3,048

 

Equity securities

 

713

713

IRLC and FSC, net

1,184

1,184

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,086,784

1,089,261

Borrowings:

 

  

 

  

 

  

 

  

FHLB Topeka Borrowings – fixed rate

 

10,000

 

 

10,003

 

Subordinated notes – fixed-to-floating rate

6,560

 

 

 

6,004

Accrued interest payable

$

299

$

$

299

$