XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2020
FAIR VALUE  
Schedule of fair value assets and liabilities measured on recurring basis

The following presents assets and liabilities measured on a recurring basis at June 30, 2020 and December 31, 2019 (in thousands):

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

June 30, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

257

$

$

$

257

GNMA mortgage-backed securities - residential

 

 

36,469

 

 

36,469

FNMA mortgage-backed securities - residential

2,736

2,736

Corporate CMO and MBS

 

 

7,556

 

 

7,556

Total securities available-for-sale

$

257

$

46,761

$

$

47,018

Equity securities

$

732

$

$

$

732

Guarantee asset

$

$

$

222

$

222

IRLC and FSC, net

$

$

$

7,482

$

7,482

Guarantee liability

$

$

$

191

$

191

    

Quoted

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Balance

Investment securities available-for-sale:

 

  

 

  

 

  

 

  

U.S. Treasury debt

$

254

$

$

$

254

GNMA mortgage-backed securities - residential

 

 

45,312

 

 

45,312

FNMA mortgage-backed securities - residential

2,917

2,917

Corporate CMO and MBS

 

 

10,420

 

 

10,420

Total securities available-for-sale

$

254

$

58,649

$

$

58,903

Equity securities

$

713

$

$

$

713

IRLC and FSC, net

$

$

$

1,184

$

1,184

Summary of assets and liability for level 3 instruments measured at fair value on recurring basis

The following presents a reconciliation for level 3 instruments measured at fair value on a recurring basis (in thousands):

Three months Ended June 30, 2020

    

Guarantee asset

    

IRLC and FSC, net

    

Guarantee liability

Beginning balance

$

$

4,009

$

Sales

 

244

244

Gains (losses) in net (loss) income, net

16

719

(53)

Other settlements, net(1)

 

(38)

2,754

Ending Balance

$

222

$

7,482

$

191

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are acquired.

Six months Ended June 30, 2020

    

Guarantee asset

    

IRLC and FSC, net

    

Guarantee liability

Beginning balance

$

$

1,184

$

Sales

 

244

244

Gains (losses) in net (loss) income, net

16

647

(53)

Other settlements, net(1)

 

(38)

5,651

Ending Balance

$

222

$

7,482

$

191

______________________________________

(1) Other settlements for IRLC and FSC includes the settlement of FSC and the transfer of the fair value of loan purchase or IRLC at the time loans are acquired.

Summary of assets measured at fair value on nonrecurring basis

The following presents assets measured on a nonrecurring basis as of June 30, 2020 and December 31, 2019 (in thousands):

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

June 30, 2020

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

658

$

658

Total impaired loans:

Commercial and industrial

$

$

$

2,255

$

2,255

    

Quoted

    

    

    

    

    

    

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Assets

Inputs

Inputs

Reported

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Balance

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

$

$

658

$

658

Total impaired loans:

Commercial and industrial

$

$

$

3,579

$

3,579

Summary of assets and liabilities measured at fair value on a recurring or nonrecurring, the significant unobservable inputs

The following presents quantitative information about the significant unobservable inputs used in the fair value measurement of recurring and nonrecurring non-financial instruments categorized within Level 3 of the fair value hierarchy as of June 30, 2020 and December 31, 2019 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements at June 30, 2020

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

658

Appraisal value

Discount rate

50% (50%)

Commission and cost to sell

1% - 10% (7%)

Total impaired loans:

Commercial and industrial

2,255

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

7% - 10% (10%)

Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019

Valuation

Significant

Range

Fair Value

Technique

Unobservable Input

(Weighted Average)

Other real estate owned:

 

  

 

  

 

  

 

  

Commercial properties

$

658

Appraisal value

Discount rate

50% (50%)

Commission and cost to sell

1% - 10% (7%)

Total impaired loans:

Commercial and industrial

$

3,579

Sales comparison, Market approach - guideline transaction method

Management discount for asset/property type

0% - 50% (23%)

Summary of carrying amounts and estimated fair values of financial instruments

The following presents carrying amounts and estimated fair values for financial instruments as of June 30, 2020 and December 31, 2019 (in thousands):

Carrying

Fair Value Measurements Using:

June 30, 2020

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

Cash and cash equivalents

$

191,676

$

191,676

$

$

Securities available-for-sale

 

47,018

 

257

 

46,761

 

Loans, net

 

1,412,086

 

 

 

1,412,463

Mortgage loans held for sale

 

69,604

 

 

69,604

 

Accrued interest receivable

 

5,108

 

 

5,108

 

Equity securities

732

732

Guarantee asset

222

222

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,406,932

1,408,813

Borrowings:

 

  

 

  

 

  

 

  

FHLB Topeka Borrowings – fixed rate

 

18,000

 

 

18,011

 

Federal Reserve Borrowings – fixed rate

 

204,313

 

 

204,313

 

Subordinated notes – fixed-to-floating rate

 

14,444

 

 

 

14,799

Accrued interest payable

205

205

Guarantee liability

$

191

$

$

$

191

Carrying

Fair Value Measurements Using:

December 31, 2019

Amount

Level 1

Level 2

Level 3

Assets:

    

  

    

  

    

  

    

  

Cash and cash equivalents

$

78,638

$

78,638

$

$

Securities available-for-sale

 

58,903

 

254

 

58,649

 

Loans, net

 

990,132

 

 

 

974,142

Mortgage loans held for sale

 

48,312

 

 

48,312

 

Accrued interest receivable

 

3,048

 

 

3,048

 

Equity securities

 

713

713

Liabilities:

 

  

 

  

 

  

 

  

Deposits

1,086,784

1,089,261

Borrowings:

 

  

 

  

 

  

 

  

FHLB Topeka Borrowings – fixed rate

 

10,000

 

 

10,003

 

Subordinated notes – fixed-to-floating rate

6,560

 

 

 

6,004

Accrued interest payable

299

299