XML 22 R20.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE
3 Months Ended
Mar. 31, 2020
FAIR VALUE  
FAIR VALUE

NOTE 13 - FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

 

Level 1:

Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2:

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3:

Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

There were no transfers between levels during 2020 and 2019. The Company used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Interest Rate Locks and Forward Delivery Commitments:  Fair values of these mortgage derivatives are estimated based on changes in mortgage interest rates from the date the commitment related to the loan is locked. The fair value estimate is based on valuation models using market data from secondary market loan sales and direct contacts with third party investors as of the measurement date (Level 2).

Derivative instruments are carried at fair value in the Company’s financial statements. Changes in the fair value of a derivative instrument are accounted for within the condensed consolidated statements of income.

The following presents assets measured on a recurring basis at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted

    

 

 

    

 

 

    

 

 

 

 

Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Reported

March 31, 2020

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Investment securities available-for-sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Treasury debt

 

$

258

 

$

 —

 

$

 —

 

$

258

GNMA

 

 

 —

 

 

40,871

 

 

 —

 

 

40,871

FNMA

 

 

 —

 

 

2,735

 

 

 —

 

 

2,735

  Corporate CMO and MBS

 

 

 —

 

 

8,636

 

 

 —

 

 

8,636

Total securities available-for-sale

 

$

258

 

$

52,242

 

$

 —

 

$

52,500

Equity securities

 

$

726

 

$

 —

 

$

 —

 

$

726

Interest rate lock and forward delivery commitments

 

$

 —

 

$

4,025

 

$

 —

 

$

4,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted

    

 

 

    

 

 

    

 

 

 

 

Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Reported

December 31, 2019

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Investment securities available-for-sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. Treasury debt

 

$

254

 

$

 —

 

$

 —

 

$

254

GNMA

 

 

 —

 

 

45,312

 

 

 —

 

 

45,312

FNMA

 

 

 —

 

 

2,917

 

 

 —

 

 

2,917

  Corporate CMO and MBS

 

 

 —

 

 

10,420

 

 

 —

 

 

10,420

Total securities available-for-sale

 

$

254

 

$

58,649

 

$

 —

 

$

58,903

Equity securities

 

$

713

 

$

 —

 

$

 —

 

$

713

Interest rate lock and forward delivery commitments

 

$

 —

 

$

1,184

 

$

 —

 

$

1,184

 

Mutual funds and U.S. Treasury debt are reported at fair value utilizing Level 1 inputs. The remaining portfolio of securities are reported at fair value with Level 2 inputs provided by a pricing service. As of March 31, 2020 and December 31, 2019, the majority of the securities had credit support provided by the Federal Home Loan Mortgage Corporation, GNMA, and FNMA. Factors used to value the securities by the pricing service include: benchmark yields, reported trades, interest spreads, prepayments, and other market research. In addition, ratings and collateral quality are considered.

As of March 31, 2020, equity securities have been recorded at fair value within the other assets line item in the condensed consolidated balance sheet with changes recorded in the other line item in the condensed consolidated statement of income.

Other Real Estate Owned:  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. They are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than on an annual basis. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between comparable sales and income data available. Such adjustments can be significant and typically result in Level 3 classifications of the inputs for determining fair value. Other real estate owned is evaluated annually for additional impairment and adjusted accordingly.

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments can be significant and typically result in Level 3 classifications of the inputs for determining fair value. Impaired loans are evaluated monthly for additional impairment and adjusted accordingly.

Appraisals for both collateral‑dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Company reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry‑wide statistics.

The following presents assets measured on a nonrecurring basis as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted

    

    

 

    

    

 

    

    

 

 

 

Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Reported

March 31, 2020

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Other real estate owned:

 

 

  

 

 

  

 

 

  

 

 

  

Commercial properties

 

$

 —

 

$

 —

 

$

658

 

$

658

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 —

 

$

 —

 

$

3,455

 

$

3,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quoted

    

    

 

    

    

 

    

    

 

 

 

Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

Reported

December 31, 2019

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance

Other real estate owned:

 

 

  

 

 

  

 

 

  

 

 

  

Commercial properties

 

$

 —

 

$

 —

 

$

658

 

$

658

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 —

 

$

 —

 

$

3,579

 

$

3,579

 

The sales comparison approach was utilized for estimating the fair value of non‑recurring assets.

At March 31, 2020, other real estate owned remained unchanged from December 31, 2019 and had a carrying amount of $0.7 million, which is the cost basis of $2.4 million net of a valuation allowance of $1.7 million.

At March 31, 2020, total impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had carrying values of $4.1 million with valuation allowances of $0.7 million and were classified as Level 3. As of December 31, 2019, impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had carrying values of $4.4 million with valuation allowances of $0.8 million and were classified as Level 3.

Impaired loans accounted for specific reserves of $0.7 million at March 31, 2020 and $0.8 million at December 31, 2019. During the three months ended March 31, 2020, no charge offs occurred affecting the provision. The Bank charged off $0.2 million during the three months ended December 31, 2019 from the specific reserve.

The following presents carrying amounts and estimated fair values for financial instruments as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair Value Measurements Using:

March 31, 2020

    

Amount

    

Level 1

    

Level 2

    

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

118,514

 

$

118,514

 

$

 —

 

$

 —

Securities available-for-sale

 

 

52,500

 

 

258

 

 

52,242

 

 

 —

Loans, net

 

 

1,035,709

 

 

 —

 

 

 —

 

 

1,024,928

Mortgage loans held for sale

 

 

64,120

 

 

 —

 

 

64,120

 

 

 —

Accrued interest receivable

 

 

3,107

 

 

 —

 

 

3,107

 

 

 —

Other assets

 

 

726

 

 

726

 

 

 —

 

 

 —

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Deposits

 

 

1,178,450

 

 

 —

 

 

1,180,755

 

 

 —

Borrowings:

 

 

  

 

 

  

 

 

  

 

 

  

FHLB Topeka borrowings – fixed rate

 

 

10,000

 

 

 —

 

 

10,060

 

 

 —

Subordinated notes –  fixed-to-floating rate

 

 

14,459

 

 

 —

 

 

 —

 

 

 13,800

Accrued interest payable

 

417

 

 —

 

417

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

Fair Value Measurements Using:

December 31, 2019

 

Amount

 

Level 1

 

Level 2

 

Level 3

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Cash and cash equivalents

 

$

78,638

 

$

78,638

 

$

 —

 

$

 —

Securities available-for-sale

 

 

58,903

 

 

254

 

 

58,649

 

 

 —

Loans, net

 

 

990,132

 

 

 —

 

 

 —

 

 

974,142

Mortgage loans held for sale

 

 

48,312

 

 

 —

 

 

48,312

 

 

 —

Accrued interest receivable

 

 

3,048

 

 

 —

 

 

3,048

 

 

 —

Other assets

 

 

713

 

 

713

 

 

 —

 

 

 —

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Deposits

 

 

1,086,784

 

 

 —

 

 

1,089,261

 

 

 —

Borrowings:

 

 

  

 

 

  

 

 

  

 

 

  

FHLB Topeka borrowings – fixed rate

 

 

10,000

 

 

 —

 

 

10,003

 

 

 —

Subordinated notes –  fixed-to-floating rate

 

 

6,560

 

 

 —

 

 

 —

 

 

6,004

Accrued interest payable

 

299

 

 —

 

299

 

 —

 

The fair value estimates presented and discussed above are based on pertinent information available to management as of the dates specified. The estimated fair value amounts are based on the exit price notion set forth by ASU 2016‑01 effective January 1, 2018 on a prospective basis.