XML 80 R104.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 26, 2018
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities      
Net income   $ 8,009 $ 5,647
Adjustments:      
Deferred income tax expense   (1,216) 1,806
Stock-based compensation   2,291 1,857
Net cash provided by (used in) operating activities   (21,513) 17,800
Cash flows from investing activities      
Payments received on promissory notes from related parties     3,701
Net cash used in investing activities   (116,379) (63,071)
Cash flows from financing activities      
Repurchase of common stock   (743)  
Settlement of restricted stock   (110) (181)
Payment on redemption of Subordinated Notes $ (6,900)   (6,875)
Proceeds from issuance of common stock, net     34,450
Redemption of preferred stock Series A-C     (20,783)
Redemption of preferred stock Series D     (4,054)
Redemption costs     (131)
Dividends paid on preferred stock     (1,378)
Net cash provided by financing activities   143,173 109,126
Net change in cash and cash equivalents   5,281 63,855
Cash and cash equivalents, beginning of year   73,357 9,502
Cash and cash equivalents, end of period   78,638 73,357
Supplemental noncash disclosures:      
Reclass of promissory note to loans     2,091
First Western Financial, Inc      
Cash flows from operating activities      
Net income   8,009 5,647
Adjustments:      
Deferred income tax expense   282 911
Stock-based compensation   2,291 1,857
Undistributed equity in subsidiaries   (8,610) (6,332)
Change in other assets   665 369
Change in other liabilities     (3,183)
Net cash provided by (used in) operating activities   2,637 (731)
Cash flows from investing activities      
Investment in subsidiaries   (2,152) (1,284)
Payments received on promissory notes from related parties     3,701
Net cash used in investing activities   (2,152) 2,417
Cash flows from financing activities      
Repurchase of common stock   (743)  
Settlement of restricted stock   (110) (181)
Payment on redemption of Subordinated Notes     (6,875)
Proceeds from issuance of common stock, net     34,450
Redemption of preferred stock Series A-C     (20,783)
Redemption of preferred stock Series D     (4,054)
Redemption costs     (131)
Dividends paid on preferred stock     (1,378)
Net cash provided by financing activities   (853) 1,048
Net change in cash and cash equivalents   (368) 2,734
Cash and cash equivalents, beginning of year   9,669 6,935
Cash and cash equivalents, end of period   9,301 9,669
Supplemental noncash disclosures:      
Interest paid on borrowed funds   $ 476 791
Reclass of promissory note to loans     $ 2,091