XML 57 R23.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2019
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 15 - SEGMENT REPORTING

The Company’s reportable segments consist of Wealth Management, Capital Management, and Mortgage. The chief operating decision maker (“CODM”) is the Chief Executive Officer. The measure of profit or loss used by the CODM to identify and measure the Company’s reportable segments is income before income tax.

The Wealth Management segment consists of operations relative to the Company’s fully integrated wealth management products and services. Services provided include deposit, loan, insurance, and trust and investment management advisory products and services.

The Capital Management segment consists of operations relative to the Company’s institutional investment management services over proprietary fixed income, high yield, and equity strategies, including the advisor of three listed mutual funds. Capital Management products and services are financial in nature for which revenues are based on a percentage of assets under management or paid premiums.

The Mortgage segment consists of operations relative to the Company’s residential mortgage service offerings. Mortgage products and services are financial in nature for which premiums are recognized net of expenses, upon the sale of mortgage loans to third parties.

The tables below present the financial information for each segment that is specifically identifiable or based on allocations using internal methods for the three months and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

11,473

 

$

 —

 

$

 —

 

$

11,473

Total interest expense

 

 

3,533

 

 

 —

 

 

 —

 

 

3,533

Provision for loan losses

 

 

100

 

 

 —

 

 

 —

 

 

100

Net interest income

 

 

7,840

 

 

 —

 

 

 —

 

 

7,840

Non-interest income

 

 

4,714

 

 

776

 

 

3,298

 

 

8,788

Total income

 

 

12,554

 

 

776

 

 

3,298

 

 

16,628

Depreciation and amortization expense

 

 

274

 

 

22

 

 

55

 

 

351

All other non-interest expense

 

 

10,434

 

 

701

 

 

1,956

 

 

13,091

Income before income tax

 

$

1,846

 

$

53

 

$

1,287

 

$

3,186

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

3,692

 

$

 —

 

$

19,686

Assets held for sale

 

 

 —

 

 

3,553

 

 

 —

 

 

3,553

Total assets

 

$

1,195,340

 

$

8,528

 

$

68,057

 

$

1,271,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

9,940

 

$

 —

 

$

 —

 

$

9,940

Total interest expense

 

 

2,152

 

 

 —

 

 

 —

 

 

2,152

Provision for loan losses

 

 

18

 

 

 —

 

 

 —

 

 

18

Net interest income

 

 

7,770

 

 

 —

 

 

 —

 

 

7,770

Non-interest income

 

 

4,613

 

 

850

 

 

1,175

 

 

6,638

Total income

 

 

12,383

 

 

850

 

 

1,175

 

 

14,408

Depreciation and amortization expense

 

 

323

 

 

130

 

 

104

 

 

557

All other non-interest expense

 

 

9,675

 

 

606

 

 

1,338

 

 

11,619

Income (loss) before income tax

 

$

2,385

 

$

114

 

$

(267)

 

$

2,232

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 —

 

$

24,811

Total assets

 

$

1,022,436

 

$

9,853

 

$

19,238

 

$

1,051,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

33,698

 

$

 -

 

$

 -

 

$

33,698

Total interest expense

 

 

9,827

 

 

 -

 

 

 -

 

 

9,827

Provision for loan losses

 

 

216

 

 

 -

 

 

 -

 

 

216

Net-interest income

 

 

23,655

 

 

 -

 

 

 -

 

 

23,655

Non-interest income

 

 

13,956

 

 

2,339

 

 

8,053

 

 

24,348

Total income

 

 

37,611

 

 

2,339

 

 

8,053

 

 

48,003

Depreciation and amortization expense

 

 

902

 

 

248

 

 

197

 

 

1,347

All other non-interest expense

 

 

30,935

 

 

3,709

(1)

 

4,710

 

 

39,354

Income (loss) before income tax

 

$

5,774

 

$

(1,618)

 

$

3,146

 

$

7,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

3,692

 

$

 —

 

$

19,686

Assets held for sale

 

 

 —

 

 

3,553

 

 

 —

 

 

3,553

Total assets

 

$

1,195,340

 

$

8,528

 

$

68,057

 

$

1,271,925

_______________________________________________

(1)

Includes goodwill impairment charge of $1.6 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

28,451

 

$

 —

 

$

 —

 

$

28,451

Total interest expense

 

 

5,726

 

 

 —

 

 

 —

 

 

5,726

Recovery of loan losses

 

 

(169)

 

 

 —

 

 

 —

 

 

(169)

Net-interest income

 

 

22,894

 

 

 —

 

 

 —

 

 

22,894

Non-interest income

 

 

14,457

 

 

2,556

 

 

3,809

 

 

20,822

Total income

 

 

37,351

 

 

2,556

 

 

3,809

 

 

43,716

Depreciation and amortization expense

 

 

963

 

 

393

 

 

351

 

 

1,707

All other non-interest expense

 

 

29,839

 

 

2,882

 

 

4,118

 

 

36,839

Income (loss) before income tax

 

$

6,549

 

$

(719)

 

$

(660)

 

$

5,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 —

 

$

24,811

Total assets

 

$

1,022,436

 

$

9,853

 

$

19,238

 

$

1,051,527