XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
EARNINGS PER COMMON SHARE
6 Months Ended
Jun. 30, 2019
EARNINGS PER COMMON SHARE  
EARNINGS PER COMMON SHARE

NOTE 10 - EARNINGS PER COMMON SHARE

The table below presents the calculation of basic and diluted earnings per common share for the periods indicated (amounts in thousands, except share and per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

    

2019

    

2018

    

2019

    

2018

Earnings per common share - Basic

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,404

 

$

1,048

 

$

3,031

 

$

2,234

Dividends on preferred stock

 

 

 —

 

 

(562)

 

 

 —

 

 

(1,123)

Net income available for common shareholders

 

$

1,404

 

$

486

 

$

3,031

 

$

1,111

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

7,881,999

 

 

5,911,886

 

 

7,877,864

 

 

5,891,463

Earnings per common share - basic

 

$

0.18

 

$

0.08

 

$

0.39

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,404

 

$

1,048

 

$

3,031

 

$

2,234

Dividends on preferred stock

 

 

 —

 

 

(562)

 

 

 —

 

 

(1,123)

Net income available for common shareholders

 

$

1,404

 

$

486

 

$

3,031

 

$

1,111

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

7,881,999

 

 

5,911,886

 

 

7,877,864

 

 

5,891,463

Diluted effect of common stock equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 —

 

 

32,643

 

 

 —

 

 

31,291

Time Vesting Units

 

 

2,044

 

 

13,958

 

 

2,062

 

 

22,261

Financial Performance Units

 

 

 —

 

 

16,355

 

 

 —

 

 

9,758

Market Performance Units

 

 

13,049

 

 

 —

 

 

13,448

 

 

 —

Restricted Stock Awards

 

 

 —

 

 

6,579

 

 

 —

 

 

5,264

Total diluted effect of common stock equivalents

 

 

15,093

 

 

69,535

 

 

15,510

 

 

68,574

Diluted weighted average shares

 

 

7,897,092

 

 

5,981,421

 

 

7,893,374

 

 

5,960,037

Earnings per common share - diluted

 

$

0.18

 

$

0.08

 

$

0.39

 

$

0.19

 

Diluted earnings per share was computed without consideration to potentially dilutive instruments as their inclusion would have been anti‑dilutive. As of June 30, 2019 and 2018, potentially dilutive securities excluded from the diluted earnings per share calculation are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

    

 

2019

    

 

2018

 

2019

    

 

2018

Stock options

 

 

442,097

 

 

207,700

 

445,947

 

 

211,450

Convertible Preferred D shares

 

 

 —

 

 

151,700

 

 —

 

 

151,700

Time Vesting Units

 

 

198,611

 

 

 —

 

179,301

 

 

 —

Financial Performance Units

 

 

70,865

 

 

 —

 

42,998

 

 

 —

Market Performance Units

 

 

 —

 

 

 —

 

 —

 

 

 —

Restricted Stock Awards

 

 

94,736

 

 

 —

 

94,736

 

 

 —

Total potentially dilutive securities

 

 

806,309

 

 

359,400

 

762,982

 

 

363,150