XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES
3 Months Ended
Mar. 31, 2019
LEASES  
LEASES

NOTE 4 – LEASES

A lease is defined as a contract that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. The Company adopted ASC 842 on January 1, 2019 and recorded an initial right-of-use asset and related lease liability of $12.9 million and $16.6 million, respectively. There was no cumulative effect upon adoption.

 

Leases in which the Company is determined to be the lessee are primarily operating leases comprised of real estate property and office space for our corporate headquarters and profit centers with terms that extend to 2025. Certain properties contain portions that are subleased with terms that extend through 2020. In accordance with ASC 842, operating leases are required to be recognized as a right-of-use asset with a corresponding lease liability.

 

The following table represents the classification of the right-of-use asset and corresponding liability within the consolidated balance sheet. The Company elected to not include short-term leases with initial terms of twelve months or less, on the consolidated balance sheet.

 

 

 

 

 

 

    

 

March 31,

 

 

 

2019

Lease Right-of-Use Assets

Classification

 

 

Operating lease right-of-use asset

Other assets

$

12,229

 

 

 

 

Lease Liabilities

Classification

 

 

Operating lease liabilities

Other liabilities

$

15,833

 

The Company’s operating lease agreements typically include an option to renew the lease at the Company’s discretion. To the extent the Company is reasonably certain it will exercise the renewal option at the inception of the lease, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. ASC 842 requires the use of the rate implicit in the lease when it is readily determinable. As this rate is typically not readily determinable, at the inception of the lease, the Company uses its collateralized incremental borrowing rate over a similar term. The amount of the right-of-use asset and lease liability are impacted by the discount rate used to calculate the present value of the minimum lease payments over the term of the lease.

 

 

 

 

 

 

 

March 31,

 

 

 

2019

 

Weighted-average remaining lease term

 

 

 

Operating leases

 

5.45 years

 

 

 

 

 

Weighted-average discount rate

 

 

 

Operating leases

 

3.69

%

 

The Company’s operating leases contain fixed and variable lease components and it has elected to account for all classes of underlying assets as a single lease component. Variable lease costs primarily represent common area maintenance and parking. The following table represents the Company’s net lease costs.

 

 

 

 

 

 

March 31,

 

 

2019

Lease Costs

 

 

Operating lease cost

$

783

Variable lease cost

 

388

Sublease income

 

(99)

Lease costs, net

$

1,072

 

The following table represents a maturity analysis of the Company’s operating lease liabilities on an annual basis for each of the first five years and total amounts thereafter as of March 31, 2019.

 

 

 

 

 

Operating Leases

Twelve Months Ended

 

 

March 31, 2020

$

3,698

March 31, 2021

 

3,267

March 31, 2022

 

2,754

March 31, 2023

 

2,666

March 31, 2024

 

2,253

Thereafter

 

2,883

Total Future Minimum Lease Payments

$

17,521

Less: Imputed interest

 

(1,688)

Present Value of Net Future Minimum Lease Payments

$

15,833

 

The following presents minimum lease payments due pursuant to the leases as of December 31, 2018 for the years indicated.

 

 

 

 

 

Year

    

Operating Leases

 

 

 

 

2019

 

$

3,570

2020

 

 

3,374

2021

 

 

2,815

2022

 

 

2,675

2023

 

 

2,358

Thereafter

 

 

3,446

 

 

$

18,238