XML 112 R94.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 26, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities      
Net income   $ 5,647 $ 2,023
Adjustments:      
Deferred income tax expense   1,806 2,671
Stock-based compensation   1,857 1,298
Gain on legal settlement     (244)
Accretion of discounts on convertible subordinated debentures and promissory notes, net     (18)
Depreciation   1,400 1,700
Loss on sale of fixed assets     150
Net cash provided (used) by operating activities   17,800 (5,430)
Cash flows from investing activities      
Payments received on promissory notes from related parties   3,701  
Net cash used in investing activities   (63,071) (102,052)
Cash flows from financing activities      
Proceeds from issuance of Subordinated Notes     285
Payment on redemption of Subordinated Notes $ (6,900) (6,875)  
Proceeds from issuance of common stock, net   34,450 5,255
Redemption of preferred stock Series A-C   (20,783)  
Redemption of convertible preferred stock Series D   (4,054)  
Redemption costs   (131)  
Proceeds from issuance of common stock, net     6
Settlement of restricted stock   (181)  
Payments on Credit note     (2,736)
Dividends paid on preferred stock   (1,378) (2,291)
Net cash provided by financing activities   109,126 54,299
Net change in cash and cash equivalents   63,855 (53,183)
Cash and cash equivalents, beginning of year   9,502 62,685
Cash and cash equivalents, end of period   73,357 9,502
Supplemental noncash disclosures:      
Reclass of promissory note to loans   2,091  
Expiration of convertible subordinated debentures     4,749
First Western Financial, Inc      
Cash flows from operating activities      
Net income   5,647 2,023
Adjustments:      
Deferred income tax expense   911 1,439
Stock-based compensation   1,857 1,298
Gain on legal settlement     (244)
Accretion of discounts on convertible subordinated debentures and promissory notes, net     (18)
Depreciation     (62)
Loss on sale of fixed assets     104
Undistributed equity in subsidiaries   (6,332) (1,546)
Change in other assets   369 (282)
Change in other liabilities   (3,183) 4,635
Net cash provided (used) by operating activities   (731) 7,347
Cash flows from investing activities      
Payments received on promissory notes from related parties   3,701  
Investment in subsidiaries   (1,284) (10,500)
Net cash used in investing activities   2,417 (10,500)
Cash flows from financing activities      
Proceeds from issuance of Subordinated Notes     285
Payment on redemption of Subordinated Notes   (6,875)  
Proceeds from issuance of common stock, net   34,450 5,255
Redemption of preferred stock Series A-C   (20,783)  
Redemption of convertible preferred stock Series D   (4,054)  
Redemption costs   (131)  
Proceeds from issuance of common stock, net     6
Settlement of restricted stock   (181)  
Payments on Credit note     (2,736)
Dividends paid on preferred stock   (1,378) (2,291)
Net cash provided by financing activities   1,048 519
Net change in cash and cash equivalents   2,734 (2,634)
Cash and cash equivalents, beginning of year   6,935 9,569
Cash and cash equivalents, end of period   9,669 6,935
Supplemental noncash disclosures:      
Reclass of promissory note to loans   $ 2,091  
Expiration of convertible subordinated debentures     $ 4,749