XML 20 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Cash and cash equivalents:    
Cash and due from banks $ 1,574 $ 1,370
Interest-bearing deposits in other financial institutions 71,783 8,132
Total cash and cash equivalents 73,357 9,502
Available-for-sale securities 44,901 53,650
Correspondent bank stock, at cost 2,488 1,555
Mortgage loans held for sale 14,832 22,940
Loans, net of allowance of $7,451 and $7,287 886,515 806,402
Promissory notes from related parties   5,792
Premises and equipment, net 6,100 6,777
Accrued interest receivable 2,844 2,421
Accounts receivable 4,492 5,592
Other receivables 1,391 6,324
Other real estate owned, net 658 658
Goodwill 24,811 24,811
Other intangible assets, net 402 1,233
Deferred tax assets, net 4,306 5,987
Company-owned life insurance 14,709 14,316
Other assets 2,518 1,699
Total assets 1,084,324 969,659
Deposits:    
Noninterest-bearing 202,856 198,685
Interest-bearing 734,902 617,432
Total deposits 937,758 816,117
Borrowings:    
Federal Home Loan Bank Topeka borrowings 15,000 28,563
Subordinated Notes 6,560 13,435
Accrued interest payable 231 197
Other liabilities 7,900 9,501
Total liabilities 967,449 867,813
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Preferred stock - no par value; 1,000,000 shares authorized; 20,868 issued and outstanding 2017; liquidation preference: $20,868
Convertible preferred stock - no par value; 150,000 shares authorized; 41,000 shares issued and outstanding 2017; liquidation preference: $4,100
Common stock - no par value; 10,000,000 shares authorized; 7,968,420 and 5,833,456 shares issued and outstanding at 2018 and 2017
Additional paid-in capital 141,359 130,070
Accumulated deficit (23,199) (27,296)
Accumulated other comprehensive loss (1,285) (928)
Total shareholders’ equity 116,875 101,846
Total liabilities and shareholders’ equity $ 1,084,324 $ 969,659