XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER COMMON SHARE (Tables)
9 Months Ended
Sep. 30, 2018
EARNINGS PER COMMON SHARE  
Schedule of basic and diluted earning (loss) per share

The table below presents the calculation of basic and diluted earnings per common share for the periods indicated (amounts in thousands, except share and per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Basic

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,689

 

$

1,048

 

$

3,923

 

$

1,978

Dividends on preferred stock

 

 

(255)

 

 

(584)

 

 

(1,378)

 

 

(1,731)

Net income available for common shareholders

 

$

1,434

 

$

464

 

$

2,545

 

$

247

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

7,373,770

 

 

5,554,553

 

 

6,321,511

 

 

5,545,151

Earnings per common share - basic

 

$

0.19

 

$

0.08

 

$

0.40

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,689

 

$

1,048

 

$

3,923

 

$

1,978

Dividends on preferred stock

 

 

(255)

 

 

(584)

 

 

(1,378)

 

 

(1,731)

Net income available for common shareholders

 

$

1,434

 

$

464

 

$

2,545

 

$

247

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares

 

 

7,373,770

 

 

5,554,553

 

 

6,321,511

 

 

5,545,151

Diluted effect of common stock equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 —

 

 

10,161

 

 

20,860

 

 

3,387

Time Vesting Units

 

 

 —

 

 

13,164

 

 

14,841

 

 

4,388

Financial Performance Units

 

 

 —

 

 

 —

 

 

6,505

 

 

 —

Market Performance Units

 

 

15,075

 

 

 —

 

 

5,025

 

 

 —

Restricted Stock Awards

 

 

 —

 

 

 —

 

 

3,509

 

 

 —

Total diluted effect of common stock equivalents

 

 

15,075

 

 

23,325

 

 

50,740

 

 

7,775

Diluted weighted average shares

 

 

7,388,845

 

 

5,577,878

 

 

6,372,251

 

 

5,552,926

Earnings per common share - diluted

 

$

0.19

 

$

0.08

 

$

0.40

 

$

0.04

 

Schedule of Antidilutive securities

 

 

 

 

 

 

 

For the Period Ended
September 30,

 

    

2018

    

2017

 

 

 

 

 

Stock options

 

467,947

 

215,200

Convertible Preferred D shares

 

 —

 

151,700

Time Vesting Units

 

168,962

 

 —

Financial Performance Units

 

16,345

 

 —

Restricted Stock Awards

 

43,830

 

 —

Total potentially dilutive securities

 

697,084

 

366,900