XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2018
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 12 - SEGMENT REPORTING

The Company’s reportable segments consist of Wealth Management, Capital Management, and Mortgage. The chief operating decision maker (“CODM”) is the Chief Executive Officer. The measure of profit or loss used by the CODM to identify and measure the Company’s reportable segments is income before income tax.

The Wealth Management segment consists of operations relative to the Company’s fully integrated wealth management products and services. Services provided include deposit, loan, insurance, and trust and investment management advisory products and services.

The Capital Management segment consists of operations relative to the Company’s institutional investment management services over proprietary fixed income, high yield, and equity strategies, including the advisor of three owned, managed, and rated mutual funds. Capital management products and services are financial in nature for which revenues are based on a percentage of assets under management or paid premiums.

The Mortgage segment consists of operations relative to the Company’s residential mortgage service offerings. Mortgage products and services are financial in nature for which premiums are recognized net of expenses, upon the sale of mortgage loans to third parties.

The tables below present the financial information for each segment that is specifically identifiable or based on allocations using internal methods for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

9,940

 

$

 -

 

$

 -

 

$

9,940

Total interest expense

 

 

2,152

 

 

 -

 

 

 -

 

 

2,152

Provision for loan losses

 

 

18

 

 

 -

 

 

 -

 

 

18

Net-interest income

 

 

7,770

 

 

 -

 

 

 -

 

 

7,770

Non-interest income

 

 

4,613

 

 

850

 

 

1,175

 

 

6,638

Total income

 

 

12,383

 

 

850

 

 

1,175

 

 

14,408

Depreciation and amortization expense

 

 

323

 

 

130

 

 

104

 

 

557

All other non-interest expense

 

 

9,675

 

 

606

 

 

1,338

 

 

11,619

Income before income tax

 

$

2,385

 

$

114

 

$

(267)

 

$

2,232

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 -

 

$

24,811

Total assets

 

$

1,022,436

 

$

9,853

 

$

19,238

 

$

1,051,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

28,451

 

$

 -

 

$

 -

 

$

28,451

Total interest expense

 

 

5,726

 

 

 -

 

 

 -

 

 

5,726

Recovery for loan losses

 

 

(169)

 

 

 -

 

 

 -

 

 

(169)

Net-interest income

 

 

22,894

 

 

 -

 

 

 -

 

 

22,894

Non-interest income

 

 

14,457

 

 

2,556

 

 

3,809

 

 

20,822

Total income

 

 

37,351

 

 

2,556

 

 

3,809

 

 

43,716

Depreciation and amortization expense

 

 

963

 

 

393

 

 

351

 

 

1,707

All other non-interest expense

 

 

29,839

 

 

2,882

 

 

4,118

 

 

36,839

Income before income tax

 

$

6,549

 

$

(719)

 

$

(660)

 

$

5,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 -

 

$

24,811

Total assets

 

$

1,022,436

 

$

9,853

 

$

19,238

 

$

1,051,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

8,885

 

$

 -

 

$

 -

 

$

8,885

Total interest expense

 

 

1,510

 

 

 -

 

 

 -

 

 

1,510

Provision for loan losses

 

 

306

 

 

 -

 

 

 -

 

 

306

Net-interest income

 

 

7,069

 

 

 -

 

 

 -

 

 

7,069

Non-interest income

 

 

4,877

 

 

953

 

 

915

 

 

6,745

Total income

 

 

11,946

 

 

953

 

 

915

 

 

13,814

Depreciation and amortization expense

 

 

471

 

 

133

 

 

 -

 

 

604

All other non-interest expense

 

 

9,576

 

 

1,281

 

 

673

 

 

11,530

Income before income tax

 

$

1,899

 

$

(461)

 

$

242

 

$

1,680

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 -

 

$

24,811

Total assets

 

$

930,243

 

$

12,971

 

$

25,231

 

$

968,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

Wealth
Management

 

Capital
Management

 

Mortgage

 

Consolidated

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

24,535

 

$

 -

 

$

 -

 

$

24,535

Total interest expense

 

 

4,229

 

 

 -

 

 

 -

 

 

4,229

Provision for loan losses

 

 

792

 

 

 -

 

 

 -

 

 

792

Net-interest income

 

 

19,514

 

 

 -

 

 

 -

 

 

19,514

Non-interest income

 

 

13,914

 

 

3,133

 

 

2,237

 

 

19,284

Total income

 

 

33,428

 

 

3,133

 

 

2,237

 

 

38,798

Depreciation and amortization expense

 

 

1,419

 

 

412

 

 

 -

 

 

1,831

All other non-interest expense

 

 

28,028

 

 

3,812

 

 

2,013

 

 

33,853

Income before income tax

 

$

3,981

 

$

(1,091)

 

$

224

 

$

3,114

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

15,994

 

$

8,817

 

$

 -

 

$

24,811

Total assets

 

$

930,243

 

$

12,971

 

$

25,231

 

$

968,445