XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Cash and cash equivalents:    
Cash and due from banks $ 1,232 $ 1,370
Interest-bearing deposits in other financial institutions 69,186 8,132
Total cash and cash equivalents 70,418 9,502
Available-for-sale securities 45,492 53,650
Correspondent bank stock, at cost 2,392 1,555
Mortgage loans held for sale 19,238 22,940
Loans, net of allowance of $7,118 and $7,287 850,199 806,402
Promissory notes from related parties   5,792
Premises and equipment, net 6,263 6,777
Accrued interest receivable 2,854 2,421
Accounts receivable 4,736 5,592
Other receivables 1,841 6,324
Other real estate owned, net 658 658
Goodwill 24,811 24,811
Other intangible assets, net 565 1,233
Deferred tax assets, net 4,626 5,987
Company-owned life insurance 14,614 14,316
Other assets 2,820 1,699
Total assets 1,051,527 969,659
Deposits:    
Noninterest-bearing 219,400 198,685
Interest-bearing 659,239 617,432
Total deposits 878,639 816,117
Borrowings:    
Federal Home Loan Bank Topeka borrowings 44,598 28,563
Subordinated Notes 6,560 13,435
Accrued interest payable 211 197
Other liabilities 7,355 9,501
Total liabilities 937,363 867,813
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Preferred stock - no par value; 1,000,000 shares authorized; 20,868 issued and outstanding 2017; liquidation preference: $20,868
Convertible preferred stock - no par value; 150,000 shares authorized; 41,000 shares issued and outstanding 2017; liquidation preference: $4,100
Common stock - no par value; 10,000,000 shares authorized; 7,968,420 and 5,833,456 shares issued and outstanding at 2018 and 2017
Additional paid-in capital 140,925 130,070
Accumulated deficit (24,923) (27,296)
Accumulated other comprehensive loss (1,838) (928)
Total shareholders’ equity 114,164 101,846
Total liabilities and shareholders’ equity $ 1,051,527 $ 969,659