XML 27 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income $ 8,473 $ 5,225
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Net amortization of investment securities (75) (14)
Stock dividends received on correspondent bank stock (463) (620)
Provision for credit losses 1,933 10,355
Net loss on loans held for sale 105 178
Net gain on mortgage loans (4,912) (2,826)
Origination of mortgage loans held for sale (383,307) (276,045)
Proceeds from mortgage loans 369,629 280,462
Loss on disposal of fixed assets 0 8
Depreciation and amortization 2,565 2,377
Net amortization of purchase accounting adjustments 138 457
Deferred income tax expense 3,123 2,057
Income on company-owned life insurance (431) (378)
Stock-based compensation 1,486 1,843
Provision for other real estate owned 1,107 0
Unrealized loss recognized on equity securities 33 22
Net loss on loans accounted for under the fair value option 999 2,010
Net changes in operating assets and liabilities:    
Change in accounts receivable 550 (307)
Change in accrued interest receivable and other assets (670) (4,513)
Change in accrued interest payable and other liabilities (827) 1,589
Net cash (used in) provided by operating activities (544) 21,880
Activity in held-to-maturity debt securities:    
Maturities, prepayments, and calls 8,736 7,243
Purchases (9,782) 0
Purchases of correspondent bank stock (6,865) (40,819)
Redemption of correspondent bank stock 8,619 41,394
Contributions to low-income housing tax credit investments (803) (1,140)
Loan and note receivable originations and principal collections, net 85,426 (110,151)
Purchases of premises and equipment (1,213) (2,347)
Proceeds from loans held for sale previously classified as loans held for investment 5,582 40,602
Purchase of loans (23,259) (1,173)
Net cash provided by (used in) investing activities 66,441 (66,391)
Cash flows from financing activities    
Net change in deposits (14,830) 123,810
Payments to Federal Home Loan Bank borrowings (276,201) (1,572,743)
Proceeds from Federal Home Loan Bank borrowings 240,026 1,482,419
Payments to Federal Reserve borrowings (42,498) (292,511)
Proceeds from Federal Reserve borrowings 10,000 361,660
Repurchase of common stock (89) 0
Proceeds from the exercise of stock options 0 245
Cash paid for withholding taxes on share-based awards (706) (439)
Net cash (used in) provided by financing activities (84,298) 102,441
Net change in cash and cash equivalents (18,401) 57,930
Cash and cash equivalents, beginning of year 254,442 196,512
Cash and cash equivalents, end of period 236,041 254,442
Supplemental cash flow information:    
Interest paid on deposits and borrowed funds 90,125 71,785
Income tax payment 93 2,907
Cash paid for lease liabilities 3,576 3,531
Supplemental noncash disclosures:    
Transfer of loans held for investment to loans held for sale 5,834 39,221
Adoption of ASU 2016-13, net of tax 0 5,319
Dissolution of RSI entity 0 751
Lease right-of-use-asset obtained in exchange for lease liabilities 12,619 2,992
Transfers from loans, net of participations, to other real estate owned $ 27,390 $ 0