XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and dividend income:    
Loans, including fees $ 140,054 $ 135,429
Loans accounted for under the fair value option 636 1,335
Investment securities 2,658 2,463
Interest-bearing deposits in other financial institutions 8,840 5,711
Dividends, restricted stock 463 620
Total interest and dividend income 152,651 145,558
Interest expense:    
Deposits 82,541 65,460
Other borrowed funds 5,786 8,993
Total interest expense 88,327 74,453
Net interest income 64,324 71,105
Less: Provision for credit losses 1,933 10,355
Net interest income, after provision for credit losses 62,391 60,750
Non-interest income:    
Trust and investment management fees 19,193 18,788
Net gain on mortgage loans 4,912 2,826
Net loss on loans held for sale (105) (178)
Bank fees 2,036 2,022
Risk management and insurance fees 1,664 919
Income on company-owned life insurance 431 378
Net loss on loans accounted for under the fair value option (999) (2,010)
Unrealized loss recognized on equity securities (33) (22)
Other 581 (775)
Total non-interest income 27,680 21,948
Total income before non-interest expense 90,071 82,698
Non-interest expense:    
Salaries and employee benefits 45,040 45,202
Occupancy and equipment 8,282 7,597
Professional services 7,951 7,638
Technology and information systems 4,170 3,497
Data processing 4,179 4,539
Marketing 1,208 1,540
Amortization of other intangible assets 226 250
Other 7,436 5,374
Total non-interest expense 78,492 75,637
Income before income taxes 11,579 7,061
Income tax expense 3,106 1,836
Net income available to common shareholders $ 8,473 $ 5,225
Earnings per common share:    
Basic (in dollars per share) $ 0.88 $ 0.55
Diluted (in dollars per share) $ 0.87 $ 0.54