XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Cash and cash equivalents:    
Cash and due from banks $ 9,770,000 $ 7,284,000
Interest-bearing deposits in other financial institutions 226,271,000 247,158,000
Total cash and cash equivalents 236,041,000 254,442,000
Held-to-maturity debt securities, net of allowance for credit losses of $71 and $71 (fair value of $68,161 and $66,617), respectively 75,724,000 74,102,000
Correspondent bank stock, at cost 5,864,000 7,155,000
Mortgage loans held for sale, at fair value 25,455,000 7,254,000
Loans held for sale, at fair value 251,000 0
Loans (includes $7,283 and $13,726 measured at fair value, respectively) 2,425,565,000 2,530,915,000
Allowance for credit losses (18,330,000) (23,931,000)
Loans, net 2,407,235,000 2,506,984,000
Premises and equipment, net 24,129,000 25,256,000
Accrued interest receivable 10,364,000 11,428,000
Accounts receivable 4,763,000 5,095,000
Other receivables 5,710,000 4,467,000
Other real estate owned, net 35,929,000 0
Goodwill and other intangible assets, net 31,627,000 31,854,000
Deferred tax assets, net 3,079,000 6,407,000
Company-owned life insurance 16,961,000 16,530,000
Other assets 35,905,000 24,488,000
Total assets 2,919,037,000 2,975,462,000
Deposits:    
Noninterest-bearing 375,603,000 482,579,000
Interest-bearing 2,138,606,000 2,046,460,000
Total deposits 2,514,209,000 2,529,039,000
Borrowings:    
Federal Home Loan Bank and Federal Reserve borrowings 57,038,000 125,711,000
Subordinated notes 52,565,000 52,340,000
Accrued interest payable 1,995,000 3,793,000
Other liabilities 40,908,000 21,841,000
Total liabilities 2,666,715,000 2,732,724,000
Shareholders' Equity    
Preferred stock - no par value; 10,000,000 shares authorized; 0 issued and outstanding 0 0
Common stock - no par value; 90,000,000 shares authorized; 9,667,142 and 9,581,183 shares issued and outstanding as of December 31, 2024 and 2023, respectively 0 0
Additional paid-in capital 193,585,000 192,894,000
Retained earnings 59,515,000 51,042,000
Accumulated other comprehensive loss (778,000) (1,198,000)
Total shareholders’ equity 252,322,000 242,738,000
Total liabilities and shareholders’ equity $ 2,919,037,000 $ 2,975,462,000