XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 5,725 $ 8,444
Adjustments to reconcile net income to net cash from operating activities:    
Net amortization of investment securities (60) (12)
Stock dividends received on correspondent bank stock (334) (459)
Provision for credit losses 2,907 1,862
Net gain (loss) on loans held for sale (117) 178
Net gain on mortgage loans (4,535) (2,447)
Origination of mortgage loans held for sale (270,136) (217,774)
Proceeds from mortgage loans 268,733 216,913
Depreciation and amortization 1,909 1,748
Net amortization of purchase accounting adjustments 204 555
Deferred income tax (benefit) expense (3,187) 155
Increase in cash surrender value of company-owned life insurance (319) (277)
Stock-based compensation 1,149 1,444
Change in fair value of equity securities (16) 20
Change in fair value of loans accounted for under the fair value option 850 1,919
Change in fair value of loans held for sale 0 (269)
Net changes in operating assets and liabilities:    
Change in accounts receivable 310 (227)
Change in accrued interest receivable and other assets (980) 50
Change in accrued interest payable and other liabilities 1,765 (1,757)
Net cash used in operating activities 3,868 10,066
Activity in held-to-maturity securities:    
Maturities, prepayments, and calls 6,488 5,717
Purchases (8,783) 0
Purchases of correspondent bank stock (6,866) (23,727)
Redemption of correspondent bank stock 8,609 19,991
Contributions to low-income housing tax credit investments (537) (1,140)
Loan and note receivable originations and principal collections, net 106,458 (101,180)
Purchases of premises and equipment (835) (1,890)
Proceeds from loans held for sale previously classified as loans held for investment 3,470 40,602
Purchases of loans 0 (1,162)
Net cash provided by (used in) investing activities 108,004 (62,789)
Cash flows from financing activities    
Net change in deposits (25,985) 14,767
Payments to Federal Home Loan Bank borrowings (483,624) (1,262,893)
Proceeds from Federal Home Loan Bank borrowings 442,449 1,306,462
Payments to Federal Reserve borrowings (82,296) (292,059)
Proceeds from Federal Reserve borrowings 60,133 361,534
Repurchase of common stock (89) 0
Proceeds from the exercise of stock options 0 245
Cash paid for withholding taxes on share-based awards (680) (361)
Net cash (used in) provided by financing activities (90,092) 127,695
Net change in cash and cash equivalents 21,780 74,972
Cash and cash equivalents, beginning of year 254,442 196,512
Cash and cash equivalents, end of period 276,222 271,484
Supplemental cash flow information:    
Interest paid on deposits and borrowed funds 67,580 50,713
Income tax payment 93 2,935
Cash paid for lease liabilities 2,617 2,370
Supplemental noncash disclosures:    
Transfer of loans held for investment to loans held for sale 3,722 39,221
CECL adoption 0 5,319
RSI dissolution 0 751
Lease right-of-use-asset obtained in exchange for lease liabilities 11,882 1,704
Real Estate Owned, Transfer to Real Estate Owned $ 27,390 $ 0