XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net income $ 8,444 $ 16,227
Adjustments to reconcile net income to net cash from operating activities:    
Net amortization of investment securities (12) 130
Stock dividends received on correspondent bank stock (459) (155)
Provision for credit losses 1,862 2,485 [1]
Net loss on loans held for sale 178 0
Net gain on mortgage loans (2,447) (3,955)
Origination of mortgage loans held for sale (217,774) (377,631)
Proceeds from mortgage loans 216,913 398,216
Gain on disposal of fixed assets 0 (21)
Depreciation and amortization 1,748 1,724
Net amortization of purchase accounting adjustments 555 367
Deferred income tax expense 155 451
Increase in cash surrender value of company-owned life insurance (277) (261)
Stock-based compensation 1,444 2,065
Gain on assets held for sale 0 (4)
Gain on sale of other real estate owned 0 (41)
Change in fair value of equity securities 20 (342)
Change in fair value of loans accounted for under the fair value option 1,919 289
Change in fair value of loans held for sale (269) 1,178
Net changes in operating assets and liabilities:    
Change in accounts receivable (227) 399
Change in accrued interest receivable and other assets 50 (2,649)
Change in accrued interest payable and other liabilities (1,757) (2,236)
Net cash provided by operating activities 10,066 36,236
Activity in available-for-sale securities:    
Maturities, prepayments, and calls 0 3,218
Purchases 0 (9,000)
Activity in held-to-maturity securities:    
Maturities, prepayments, and calls 5,717 5,990
Purchases 0 (31,440)
Purchases of correspondent bank stock (23,727) (12,060)
Redemption of correspondent bank stock 19,991 2,016
Contributions to low-income housing tax credit investments (1,140) (214)
Loan and note receivable originations and principal collections, net (101,180) (371,341)
Purchases of premises and equipment (1,890) (2,036)
Proceeds from loans held for sale previously classified as loans held for investment 40,602 0
Purchases of loans (1,162) (32,599)
Proceeds from sale of assets held for sale 0 125
Proceeds from sale of other real estate owned 0 232
Net cash used in investing activities (62,789) (447,109)
Cash flows from financing activities    
Net change in deposits 14,767 (38,227)
Payments to Federal Home Loan Bank borrowings (1,262,893) (40,000)
Proceeds from Federal Home Loan Bank borrowings 1,306,462 297,432
Payments to Federal Reserve borrowings (292,059) (22,836)
Proceeds from Federal Reserve borrowings 361,534 0
Payments on subordinated notes 0 (6,575)
Proceeds from the exercise of stock options 245 179
Cash paid for withholding taxes on share-based awards (361) (835)
Net cash provided by financing activities 127,695 189,138
Net change in cash and cash equivalents 74,972 (221,735)
Cash and cash equivalents, beginning of year 196,512 386,983
Cash and cash equivalents, end of period 271,484 165,248
Supplemental cash flow information:    
Interest paid on deposits and borrowed funds 50,713 6,298
Income tax payment 2,935 4,534
Cash paid for lease liabilities 2,370 2,601
Supplemental noncash disclosures:    
Transfer of loans held for investment to loans held for sale 39,221 0
CECL adoption 5,319 0
RSI dissolution 751 0
Change in unrealized loss on available-for-sale securities 0 (2,591)
Lease right-of-use-asset obtained in exchange for lease liabilities 1,704 43
Transfer of securities from available-for-sale to held-to-maturity 0 58,727
Transfers from loans to other real estate owned $ 0 $ 378
[1] Provision for credit loss amounts for periods prior to the ASC 326 adoption date of January 1, 2023 are reported in accordance with previously applicable GAAP.