XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of borrowings from FHLB Topeka
The following presents the Company’s required maturities on FHLB and FRB borrowings as of the dates noted (dollars in thousands):
Maturity DateRate %March 31,
2023
December 31,
2022
April 1, 2023(1)
4.76 $60,000 $131,498 
April 13, 20234.99 104,712 — 
May 5, 20230.76 10,000 10,000 
August 1, 20235.07 50,000 — 
March 27, 20244.78 32,068 — 
Total $256,780 $141,498 
______________________________________
(1)The borrowing has a one day, automatic daily renewal maturity date, subject to FHLB discretion not to renew.
Schedule of Debt
The following presents the Company’s subordinated notes included in the Subordinated notes line of the Condensed Consolidated Balance Sheets as of the periods noted (dollars in thousands):
Issuance DateStated RateInterest PaidMaturityCarrying ValueInitial Debt Issuance Costs
Remaining Net Balance (1)
March 2020
5.125% per annum until 3/31/2025, then alternative rate plus 450 basis points until maturity
Quarterly3/31/2030$8,000 $120 $7,953 
November 2020
4.25% per annum until 12/1/2025, then SOFR plus 402 basis points until maturity
Semi-annual (Quarterly beginning 12/01/25)12/1/203010,000 162 9,882 
August 2021
3.25% per annum until 9/1/2026, then SOFR plus 258 basis points until maturity
Semi-annual (Quarterly beginning 09/01/26)9/1/203115,000 242 14,809 
December 2022
7.00% per annum until December 15, 2027, then SOFR plus 328 basis points until maturity
Semi-annual (Quarterly beginning 12/15/27)12/15/203220,000 506 19,523 
______________________________________
(1)Remaining net balance includes amortization of debt issuance costs.