XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities    
Net loss $ (38,595) $ (17,436)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,234 8,441
Deferred income taxes 438 409
Bad debt expense and other reserves 118 153
Stock-based compensation 20,978 5,584
Increase in fair value of contingent consideration liability   71
Common stock warrant expense 8,343 2,888
Imputed interest on notes receivable (3) 93
Interest income on notes receivable (1) 49
Interest expense on note payable   805
Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit 236 987
Loss on disposal of fixed assets 243 734
Changes in operating assets and liabilities    
Accounts receivable (10,407) (4,858)
Prepaid expenses (2,695) (3,319)
Other current assets (601) (304)
Other assets (30) (327)
Accounts payable 3,332 3,019
Accrued employee expenses (479) 468
Other accrued expenses 5,128 (3,095)
Other liabilities (143) (238)
Net cash used in operating activities (4,904) (5,876)
Cash flows from investing activities    
Change in restricted cash 2,000 2,500
Purchase of property and equipment (12,324) (5,508)
Purchase of intangible assets (365)  
Notes receivable from related parties (60)  
Repayment of notes receivable from related parties 3,761 228
Net cash used in investing activities (6,988) (2,780)
Cash flows from financing activities    
Proceeds from initial public offering, net of underwriting discounts 69,702  
Proceeds from revolving line of credit 5,000 5,000
Repayments under credit agreement (5,000)  
Payment of contingent consideration   (428)
Repurchase of vested common stock option awards   (2,000)
Proceeds from exercise of common stock options 1,909 210
Exercise of warrants 9,461  
Net cash provided by financing activities 81,072 2,782
Net increase (decrease) in cash and cash equivalents 69,180 (5,874)
Cash and cash equivalents at beginning of period 43,819 22,062
Cash and cash equivalents at end of period 112,999 16,188
Supplemental disclosures of non-cash activities    
Recognition of construction in progress and related lease financing obligation 5,970  
Stock-based compensation capitalized for software development 947 366
Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses 471 143
Conversion of convertible note payable and accrued interest to common stock   25,447
Deferred offering costs included in accounts payable and accrued expenses $ 58