XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net loss $ (31,048) $ (49,766) $ (118,685)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 18,035 17,699 16,520
Goodwill impairment 0 0 59,775
Deferred income taxes 0 0 (2,358)
Bad debt expense and other reserves 574 696 718
Stock-based compensation 11,730 14,299 17,681
Changes in fair value 372 931 359
Amortization of lease right-of-use assets 973 2,982 3,940
Gain from equity method investment 0 0 (1,845)
Impairment of right-of-use assets 6,880 2,376 0
Gain on lease exit 0 (1,573) 0
Other noncash expenses 995 549 230
Changes in operating assets and liabilities:      
Accounts receivable 1,948 (5,174) 2,210
Prepaid expenses and other assets (801) 1,335 (210)
Accounts payable 910 (1,767) (2,750)
Accrued employee expenses (1,855) (387) 1,863
Operating lease liabilities (3,462) (6,667) (5,214)
Accrued expenses and other current liabilities 2,450 2,010 (1,371)
Other liabilities 0 43 0
Net cash provided by (used in) operating activities 7,701 (22,414) (29,137)
Cash flows from investing activities      
Purchase of property and equipment (7,860) (11,809) (11,680)
Initial cash consideration 0 0 15,745
Cash paid for acquisition, net of cash acquired 0 0 (12,093)
Net cash used in investing activities (7,860) (11,809) (8,028)
Cash flows from financing activities      
Payment of contingent consideration liability (1,610) (1,908) 0
Proceeds from exercise of common stock options 61 710 179
Taxes paid related to net share settlement of equity awards (3,330) (3,133) (2,930)
Payments for the repurchase of common stock (20,091) 0 (29,783)
Net cash used in financing activities (24,970) (4,331) (32,534)
Net decrease in cash, cash equivalents, and restricted cash (25,129) (38,554) (69,699)
Cash, cash equivalents, and restricted cash at beginning of year 136,964 175,518 245,217
Cash, cash equivalents, and restricted cash at end of year 111,835 136,964 175,518
Supplemental disclosure of cash flow information      
Income taxes (13) 180 (131)
Supplemental disclosures of non-cash activities      
Stock-based compensation capitalized for software development 728 838 1,019
Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses 1,005 821 1,311
Changes in right-of-use assets for operating lease obligations 725 136 3,047
Changes in lease liabilities for operating lease obligations $ 725 $ 136 $ 3,636