XML 31 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of cumulative effects
The cumulative effects of the changes made to the Company’s January 1, 2019 consolidated balance sheet were as follows (in thousands):
 
December 31, 2018
 
Adjustments Due to Adoption of New Leasing Standard
 
January 1, 2019
 
 
 
 
 
 
Assets
 
 
 
 
 
Other current assets
$
4,103

 
$
188

 
$
4,291

Property and equipment, net
61,511

 
(25,461
)
 
36,050

Operating lease right-of-use assets

 
42,010

 
42,010

Other assets
7,228

 
147

 
7,375

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Operating lease liabilities, current
$

 
$
6,498

 
$
6,498

Accrued expenses and other current liabilities
10,908

 
(2,637
)
 
8,271

Lease financing obligation, net of current portion
22,987

 
(22,987
)
 

Operating lease liabilities, net of current portion

 
43,351

 
43,351

Other liabilities
9,290

 
(3,651
)
 
5,639

 
 
 
 
 
 
Stockholders Equity
 
 
 
 
 
Accumulated deficit
$
(373,482
)
 
$
(3,690
)
 
$
(377,172
)
Lease costs
For the three months ended March 31, 2019, the Company recorded operating lease costs, excluding subleases, that were included in the statement of operations as follows:
Operating lease costs recorded within:
Three Months Ended March 31, 2019
 
 
Cost of revenue
$
200

Sales and marketing
439

Technology and development
871

General and administrative
634

Total operating lease costs
$
2,144

Future minimum payments under non-cancellable lease obligations
Future undiscounted lease payments for the Company's operating lease liabilities, a reconciliation of these payments to its operating lease liabilities, and related sublease income at March 31, 2019 are as follows (in thousands):
Nine months ended December 31, 2019 and years ended December 31,
 
 
2019
 
$
6,282

2020
 
8,523

2021
 
7,152

2022
 
7,369

2023
 
7,628

Thereafter
 
22,561

Total lease payments
 
$
59,515

Less: imputed interest
 
(11,065
)
Total lease liabilities (discounted)
 
$
48,450

Sublease income
Nine months ended December 31, 2019 and year ended December 31,
 
Sublease Income
2019
 
$
(1,640
)
2020
 
(1,299
)
Total sublease income
 
$
(2,939
)
Future minimum lease payments under previous guidance
As previously disclosed in the Company’s 2018 Annual Report on Form 10-K and under the previous lease accounting standard, future minimum lease payments for the Company's operating leases at December 31, 2018, on an undiscounted basis, were as follows (in thousands):    
Years ended December 31,
 
Lease Commitments
 
Sublease Income
2019
 
$
9,220

 
$
(2,180
)
2020
 
8,716

 
(1,282
)
2021
 
7,145

 

2022
 
7,362

 

2023
 
7,621

 

Thereafter
 
22,532

 

Total minimum lease payments
 
$
62,596

 
$
(3,462
)