XML 39 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Statement of Cash Flows [Abstract]    
Net loss $ (37,467) $ (38,595)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 12,474 9,234
Deferred income taxes 415 438
Bad debt expense and other reserves 605 118
Stock-based compensation 26,151 20,978
Common stock warrant expense (788) 8,343
Imputed interest on notes receivable 0 (3)
Interest income on notes receivable 0 (1)
Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit 0 236
Loss on disposal of fixed assets 177 243
Changes in operating assets and liabilities:    
Accounts receivable (9,249) (10,407)
Prepaid expenses 117 (2,695)
Other current assets 1,097 (601)
Other assets (507) (30)
Accounts payable 7,337 3,332
Accrued employee expenses (8,387) (479)
Accrued expenses and other liabilities (1,694) 5,128
Other liabilities 7 (143)
Net cash used in operating activities (9,712) (4,904)
Cash flows from investing activities    
Change in restricted cash 0 2,000
Purchase of property and equipment (19,626) (12,324)
Purchase of intangible assets 0 (365)
Notes receivable from related parties 0 (60)
Repayment of notes receivable from related parties 0 3,761
Net cash used in investing activities (19,626) (6,988)
Cash flows from financing activities    
Proceeds from initial public offering, net of underwriting discounts and offering costs 0 69,702
Proceeds from revolving line of credit 0 5,000
Repayments under credit agreement 0 (5,000)
Proceeds from exercise of common stock options 5,566 1,909
Exercise of warrants 0 9,461
Taxes paid related to net share settlement of equity awards (683) 0
Proceeds from financing obligation drawdown 622 0
Net cash provided by financing activities 5,505 81,072
Net (decrease) increase in cash and cash equivalents (23,833) 69,180
Cash and cash equivalents at beginning of period 147,539 43,819
Cash and cash equivalents at end of period 123,706 112,999
Cash paid during the year for:    
Recognition of leased facility asset acquired and lease financing obligation 23,349 5,970
Stock-based compensation capitalized for software development 1,064 947
Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses 4,313 471
Deferred offering costs included in accounts payable and accrued expenses $ 0 $ 58