XML 37 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Statement of Cash Flows [Abstract]    
Net loss $ (26,362) $ (24,955)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,020 5,875
Deferred income taxes 251 317
Bad debt expense and other reserves 172 109
Stock-based compensation 18,620 11,540
Common stock warrant expense (480) 4,668
Imputed interest on notes receivable 0 10
Interest income on notes receivable 0 (18)
Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit 0 236
Loss on disposal of fixed assets 25 211
Changes in operating assets and liabilities:    
Accounts receivable (2,051) (6,183)
Prepaid expenses (3,340) (3,319)
Other current assets 351 457
Other assets (209) (62)
Accounts payable (274) 491
Accrued employee expenses (8,192) (410)
Accrued expenses and other liabilities 1,001 4,700
Other liabilities 11 (97)
Net cash used in operating activities (12,457) (6,430)
Cash flows from investing activities    
Purchase of property and equipment (14,032) (4,790)
Purchase of intangible assets 0 (350)
Payments for Advance to Affiliate 0 (60)
Repayment of notes receivable from related parties 0 3,761
Net cash used in investing activities (14,032) (1,439)
Cash flows from financing activities    
Payments of initial public offering costs 0 69,674
Repayments under credit agreement 0 (5,000)
Proceeds from exercise of common stock options 5,206 1,760
Proceeds from Warrant Exercises 0 9,461
Taxes paid related to net share settlement of equity awards (610) 0
Proceeds from financing obligation drawdown 345 0
Payments related to build-to-suit financing obligations (22) 0
Net cash provided by financing activities 4,919 75,895
Net (decrease) increase in cash and cash equivalents (21,570) 68,026
Cash and cash equivalents at beginning of period 147,539 43,819
Cash and cash equivalents at end of period 125,969 111,845
Cash paid during the year for:    
Recognition of leased facility asset acquired and lease financing obligation 22,871 0
Stock-based compensation capitalized for software development 675 614
Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses $ (257) $ 370