XML 61 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Consolidated Statements of Cash Flows          
Net loss $ (24,955,000) $ (12,825,000) $ (25,056,000) $ (74,495,000) $ (8,918,000)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization 5,875,000 5,609,000 10,835,000 10,275,000 4,027,000
Deferred income taxes 317,000 271,000 579,000 (606,000) (10,690,000)
Bad debt expense and other reserves 109,000 153,000 280,000 668,000 137,000
Stock-based compensation 11,540,000 3,616,000 9,346,000 10,320,000 6,208,000
Legal expense settled in stock       307,000  
Legal settlement paid in stock     326,000    
Increase in fair value of preferred stock warrant liability         1,882,000
Increase in fair value of contingent consideration liability   48,000 95,000 1,370,000  
Common stock warrant expense 4,668,000 1,262,000 3,740,000 1,990,000 2,112,000
Purchased investment premium, net of sales and amortization         (586,000)
Imputed interest on notes receivable 10,000 62,000 127,000 126,000 314,000
Interest income on notes receivable (18,000) (100,000) (107,000) (107,000) (110,000)
Interest expense on note payable   805,000 805,000 1,508,000 60,000
Accretion of beneficial conversion feature on convertible notes payable and discount on revolving line of credit 236,000 945,000 1,117,000 1,770,000  
Loss on disposal of fixed assets 211,000 325,000 734,000 1,493,000 121,000
Changes in operating assets and liabilities, net of effect of acquisitions:          
Accounts receivable (6,183,000) (4,317,000) (8,196,000) 2,506,000 (8,169,000)
Prepaid expenses (3,319,000) (2,953,000) (1,955,000) (104,000) (663,000)
Other current assets 457,000 (203,000) (29,000) 163,000 (238,000)
Other assets (62,000) (30,000) (281,000) 10,082,000 (10,223,000)
Accounts payable 491,000 (1,016,000) 1,382,000 (2,053,000) 8,011,000
Accrued employee expenses (410,000) 2,521,000 3,973,000 (376,000) 2,674,000
Other accrued expenses 4,700,000 (121,000) (1,204,000) 2,655,000 2,525,000
Other liabilities (97,000) (175,000) (422,000) (210,000) 53,000
Net cash used in operating activities (6,430,000) (6,123,000) (3,911,000) (32,718,000) (11,473,000)
Cash flows from investing activities          
Change in restricted cash   2,500,000 2,500,000 (4,500,000) 51,000
Purchases of investments         (31,451,000)
Sales of short term investments       31,061,000 976,000
Cash acquired in business acquisition, net of cash paid         6,138,000
Purchase of property and equipment (4,790,000) (3,320,000) (8,404,000) (6,200,000) (12,721,000)
Purchase of intangible assets (350,000)       (50,000)
Notes receivable from related parties (60,000)       (150,000)
Repayment of notes receivable from related parties 3,761,000   421,000 13,000 10,000
Net cash (used in) provided by investing activities (1,439,000) (820,000) (5,483,000) 20,374,000 (37,197,000)
Cash flows from financing activities          
Proceeds from initial public offering net of underwriting discounts 74,747,000        
Proceeds from revolving line of credit     5,000,000    
Repayments under credit agreement (5,000,000)        
Proceeds from the issuance of preferred stock and common stock warrants, net of issuance costs     29,901,000    
Proceeds from the issuance of common stock, net of issuance costs       116,000 54,138,000
Issuance of convertible note payable       23,133,000 2,000,000
Proceeds from the sale of treasury stock         3,000,000
Payments of initial public offering costs (5,073,000)   (551,000)    
Payment of contingent consideration     (428,000)    
Repayment of capital lease obligations         (51,000)
Repurchase of common stock     (1,000,000) (1,648,000) (14,881,000)
Repurchase of vested common stock option awards   (2,000,000) (2,000,000)    
Proceeds from exercise of common stock options 1,760,000 185,000 229,000 313,000 528,000
Exercise of warrants 9,461,000     637,000  
Net cash provided by (used in) financing activities 75,895,000 (1,815,000) 31,151,000 22,551,000 44,734,000
Net (decrease) increase in cash and cash equivalents 68,026,000 (8,758,000) 21,757,000 10,207,000 (3,936,000)
Cash and cash equivalents at beginning of period 43,819,000 22,062,000 22,062,000 11,855,000 15,791,000
Cash and cash equivalents at end of period 111,845,000 13,304,000 43,819,000 22,062,000 11,855,000
Cash paid during the year for:          
Interest     64,000   6,000
Income taxes         54,000
Statement          
Issuance of note receivable for purchase of common stock         174,000
Issuance of common stock for business acquisitions         90,079,000
Issuance of common stock in settlement of liability       850,000 250,000
Issuance of common stock in lieu of cash bonus       626,000  
Conversion of convertible note payable and accrued interest to common stock   25,447,000 25,447,000   2,060,000
Conversion of convertible preferred stock for common stock         59,575,000
Conversion of convertible preferred stock warrants for common stock warrants         2,552,000
Contingently redeemable common stock       (1,000,000)  
Beneficial conversion feature related to convertible notes payable, net of tax       1,618,000  
Deferred offering costs included in accounts payable and accrued expenses     1,143,000    
Tenant incentive for purchase of leasehold improvements     519,000    
Stock-based compensation capitalized for software development 614,000 251,000 540,000 214,000 266,000
Capitalized assets included in accounts payable, accrued employee expenses and other accrued expenses 370,000 53,000 109,000    
Honk, LLC
         
Statement          
Issuance of common stock for business acquisitions         1,432,000
Carperks LLC
         
Statement          
Issuance of common stock for business acquisitions         133,000
ALG, Inc
         
Statement          
Issuance of common stock for business acquisitions         $ 88,514,000