XML 28 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations  
Summary of the allocation of the purchase consideration and the estimated fair value of the assets acquired and the liabilities assumed for business acquisitions

 

 

 
 
ALG, Inc.
 
Honk LLC
 
Carperks
 
Total
 

Assets acquired

                         

Cash

  $ 7,638           $ 7,638  

Accounts receivable

    1,526             1,526  

Other assets

    276             276  

Property and equipment

    230     19         249  

Acquired technology

    29,600     1,000         30,600  

Customer relationships

    5,000         1,300     6,300  

Tradenames

    4,900         70     4,970  

Goodwill

    51,206     712     691     52,609  
                   

Total assets acquired

    100,376     1,731     2,061     104,168  
                   

Liabilities assumed

    1,043     299         1,342  

Deferred tax liabilities

    10,819             10,819  
                   

Net assets acquired

  $ 88,514   $ 1,432   $ 2,061   $ 92,007  
                   
                   

Consideration paid

                         

Common stock issued

  $ 82,500     1,412     133   $ 84,045  

Warrants issued

    6,014     20         6,034  

Contingent consideration

            428     428  

Cash paid

            1,500     1,500  
                   

Total consideration

  $ 88,514   $ 1,432   $ 2,061   $ 92,007  
                   
                   
Schedule of pro forma consolidated revenues and net loss

 

 

 
 
2011
 

Revenues

  $ 84,754  

Net loss

  $ 14,666