XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Preferred and Common Stock (Tables)
6 Months Ended
Jun. 30, 2025
Subsidiary or Equity Method Investee [Line Items]  
Schedule of Common Stock Reserved for Future Issuances

The Company has reserved for future issuances the following shares of common stock as of June 30, 2025:

 

 

As of June 30, 2025

 

Option to exercise stock warrants

 

 

1,142,231

 

Stock options and restricted stock units

 

 

237,694

 

Employee stock purchase plan

 

 

19,730

 

Total

 

 

1,399,655

 

June 2025 Financing  
Subsidiary or Equity Method Investee [Line Items]  
Schedule of Assumptions Used in Black Scholes Model The assumptions used in the Black-Scholes model were as follows:

Exercise price

 

$

11.56

 

Fair value of common stock

 

$

13.38

 

Volatility

 

 

80.00

%

Expected term

 

2.0 years

 

Risk-free interest rate

 

 

3.73

%

May 2023 Financing  
Subsidiary or Equity Method Investee [Line Items]  
Schedule of Assumptions Used in Black Scholes Model The assumptions used in the Black-Scholes model were as follows:

 

Exercise price

 

$

133.50

 

Fair value of common stock

 

$

128.50

 

Volatility

 

 

81.93

%

Expected term

 

5.5 years

 

Risk-free interest rate

 

 

3.74

%