XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of income tax expense computed at the statutory federal income tax rate to income taxes reflected in the consolidated financial statements is as follows:

 

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2023

 

Income tax computed at federal statutory tax rate

 

 

21.0

%

 

 

21.0

%

Permanent differences

 

 

(1.3

)%

 

 

(2.1

)%

State taxes, net of federal benefit

 

 

4.4

%

 

 

6.7

%

Research and development and other tax credits

 

 

3.8

%

 

 

5.2

%

Change in deferred tax asset valuation allowance

 

 

(26.6

)%

 

 

(31.0

)%

Loss of Attributes - IRC 382 Ownership Change

 

 

(0.3

)%

 

 

0.5

%

Other

 

 

(1.0

)%

 

 

(0.3

)%

 

 

%

 

 

%

Schedule of Deferred Tax Assets and Liabilities

Net deferred tax assets as of December 31, 2024 and 2023 consist of the following (in thousands):

 

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

Net operating loss carryforwards

$

41,333

 

 

$

29,999

 

Research and development credits

 

7,975

 

 

 

5,026

 

Stock-based compensation

 

1,062

 

 

 

1,132

 

Operating lease liabilities

 

9,184

 

 

 

7,466

 

Capitalized research & experimental expenditures

 

24,975

 

 

 

19,036

 

Deferred revenue

 

3,234

 

 

 

3,768

 

Other

 

785

 

 

 

920

 

Total gross deferred tax assets

 

88,548

 

 

 

67,347

 

Less: valuation allowance

 

(84,810

)

 

 

(59,956

)

Total deferred tax assets

 

3,738

 

 

 

7,391

 

Deferred tax liabilities:

 

 

 

 

 

Operating lease right-of-use assets

 

(3,738

)

 

 

(7,391

)

Total deferred tax liabilities

 

(3,738

)

 

 

(7,391

)

Net deferred taxes

$

 

 

$