XML 57 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Preferred and Common Stock (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Assumptions Used in Black Scholes Model The assumptions used in the Black-Scholes model were as follows:

Exercise price

 

$

2.67

 

Fair value of common stock

 

$

2.57

 

Volatility

 

 

81.93

%

Expected term

 

5.5 years

 

Risk-free interest rate

 

 

3.74

%

The Company’s outstanding warrants are freestanding instruments and are classified within stockholders’ equity since the warrants are indexed to the Company’s common stock and meet the equity classification criteria.

A total of 1,424,272 Purchase Warrants were exercised related to the May 2023 financing as of December 31, 2024 at a purchase price of $2.673 per share.

Schedule of Common Stock Reserved for Future Issuances

The Company has reserved for future issuances the following shares of common stock as of December 31, 2024:

 

 

 

As of December 31, 2024

 

Option to exercise stock warrants

 

 

8,606,303

 

Stock options and restricted stock units

 

 

10,018,288

 

Employee stock purchase plan

 

 

723,906

 

Total

 

 

19,348,497