XML 49 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Components of Lease Costs
Supplemental cash flow information related to leases are as follows (in millions):
 
Nine Months Ended September 30,
 
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
878

 
$
633

     Operating cash flows from finance leases
$
11

 
$
8

     Financing cash flows from finance leases
$
398

 
$
411

Lease liabilities arising from obtaining right-of-use assets:
 
 
 
     Operating leases
$
954

 
$
3,756

     Finance leases
$
101

 
$
128


The components of lease costs are as follows (in millions):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2020

2019
 
2020
 
2019
Finance lease cost
 
 
 
 
 
 
 
     Amortization of right-of-use assets
$
65

 
$
51

 
$
185

 
$
140

     Interest
4

 
4

 
11

 
9

Operating lease cost
352

 
298

 
1,036

 
818

Variable lease cost and other, net
57

 
41

 
174

 
111

       Total lease cost
$
478

 
$
394

 
$
1,406

 
$
1,078



Supplemental balance sheet information related to leases is as follows:
 
 
 
 
 
September 30, 2020
 
December 31, 2019
Weighted-average remaining lease term
 
 
 
 
 
 
 
     Operating leases
 
 
 
 
12.4 years

 
13.0 years

     Finance leases
 
 
 
 
15.1 years

 
15.3 years

Weighted-average discount rate
 
 
 
 

 

     Operating leases
 
 
 
 
3.1
%
 
3.2
%
     Finance leases
 
 
 
 
2.9
%
 
3.1
%

Finance Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
235

 
$
38

2021
1,365

 
53

2022
1,348

 
46

2023
1,213

 
40

2024
1,130

 
40

Thereafter
8,055

 
432

Total undiscounted cash flows
13,346

 
649

Less: Imputed interest
(2,730
)
 
(121
)
Present value of lease liabilities
$
10,616

 
$
528

 
 
 
 
Lease liabilities, current
$
975

 
$
62

Lease liabilities, non-current
9,641

 
466

Present value of lease liabilities
$
10,616

 
$
528


Operating Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of September 30, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
235

 
$
38

2021
1,365

 
53

2022
1,348

 
46

2023
1,213

 
40

2024
1,130

 
40

Thereafter
8,055

 
432

Total undiscounted cash flows
13,346

 
649

Less: Imputed interest
(2,730
)
 
(121
)
Present value of lease liabilities
$
10,616

 
$
528

 
 
 
 
Lease liabilities, current
$
975

 
$
62

Lease liabilities, non-current
9,641

 
466

Present value of lease liabilities
$
10,616

 
$
528