XML 48 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Components of Lease Costs
The components of lease costs, lease term and discount rate are as follows (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020

2019
 
2020
 
2019
Finance lease cost
 
 
 
 
 
 
 
     Amortization of right-of-use assets
$
60

 
$
47

 
$
120

 
$
89

     Interest
4

 
3

 
7

 
5

Operating lease cost
344

 
274

 
684

 
520

Variable lease cost and other, net
57

 
21

 
117

 
70

       Total lease cost
$
465

 
$
345

 
$
928

 
$
684

 
 
 
 
 
 
 
 
Weighted-average remaining lease term
 
 
 
 
 
 
 
     Operating leases
12.6 years

 
13.1 years

 
12.6 years

 
13.1 years

     Finance leases
15.0 years

 
15.3 years

 
15.0 years

 
15.3 years

 
 
 
 
 
 
 
 
Weighted-average discount rate
 
 
 
 
 
 
 
     Operating leases
3.1
%
 
3.5
%
 
3.1
%
 
3.5
%
     Finance leases
3.1
%
 
3.2
%
 
3.1
%
 
3.2
%

Supplemental cash flow information related to leases are as follows (in millions):
 
Six Months Ended June 30,
 
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
572

 
$
388

     Operating cash flows from finance leases
$
7

 
$
5

     Financing cash flows from finance leases
$
209

 
$
267

Lease liabilities arising from obtaining right-of-use assets:
 
 
 
     Operating leases
$
689

 
$
2,203

     Finance leases
$
33

 
$
75


Finance Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of June 30, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
528

 
$
38

2021
1,315

 
49

2022
1,254

 
39

2023
1,174

 
37

2024
1,099

 
37

Thereafter
7,932

 
389

Total undiscounted cash flows
13,302

 
589

Less: Imputed interest
(2,770
)
 
(117
)
Present value of lease liabilities
$
10,532

 
$
472

 
 
 
 
Lease liabilities, current
$
899

 
$
48

Lease liabilities, non-current
9,633

 
424

Present value of lease liabilities
$
10,532

 
$
472


Operating Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of June 30, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
528

 
$
38

2021
1,315

 
49

2022
1,254

 
39

2023
1,174

 
37

2024
1,099

 
37

Thereafter
7,932

 
389

Total undiscounted cash flows
13,302

 
589

Less: Imputed interest
(2,770
)
 
(117
)
Present value of lease liabilities
$
10,532

 
$
472

 
 
 
 
Lease liabilities, current
$
899

 
$
48

Lease liabilities, non-current
9,633

 
424

Present value of lease liabilities
$
10,532

 
$
472