XML 33 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Lease Costs
Supplemental cash flow information related to leases are as follows (in millions):
 
Three Months Ended
 
March 31, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
276

 
$
188

     Operating cash flows from finance leases
$
3

 
$
2

     Financing cash flows from finance leases
$
100

 
$
125

Lease liabilities arising from obtaining right-of-use assets:
 
 
 
     Operating leases
$
304

 
$
1,383

     Finance leases
$
25

 
$
35


The components of lease costs, lease term and discount rate are as follows (in millions):
 
Three Months Ended
 
March 31, 2020

March 31, 2019
Finance lease cost
 
 
 
     Amortization of right-of-use assets
$
60

 
$
42

     Interest
3

 
2

Operating lease cost
340

 
246

Variable lease cost and other, net
60

 
49

       Total lease cost
$
463

 
$
339

 
 
 
 
Weighted-average remaining lease term
 
 
 
     Operating leases
12.8 years

 
13.1 years

     Finance leases
15.2 years

 
15.1 years

 
 
 
 
Weighted-average discount rate
 
 
 
     Operating leases
3.2
%
 
3.6
%
     Finance leases
3.1
%
 
3.2
%

Finance Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
795

 
$
45

2021
1,281

 
49

2022
1,198

 
38

2023
1,137

 
36

2024
1,061

 
36

Thereafter
7,657

 
386

Total undiscounted cash flows
13,129

 
590

Less: Imputed interest
(2,785
)
 
(120
)
Present value of lease liabilities
$
10,344

 
$
470

 
 
 
 
Lease liabilities, current
$
835

 
$
44

Lease liabilities, non-current
9,509

 
426

Present value of lease liabilities
$
10,344

 
$
470


Operating Lease, Liability, Maturity
The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
795

 
$
45

2021
1,281

 
49

2022
1,198

 
38

2023
1,137

 
36

2024
1,061

 
36

Thereafter
7,657

 
386

Total undiscounted cash flows
13,129

 
590

Less: Imputed interest
(2,785
)
 
(120
)
Present value of lease liabilities
$
10,344

 
$
470

 
 
 
 
Lease liabilities, current
$
835

 
$
44

Lease liabilities, non-current
9,509

 
426

Present value of lease liabilities
$
10,344

 
$
470