XML 78 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases

We have entered into various non-cancelable operating lease agreements for certain of our offices, data centers, land, colocations, and equipment. We have also entered into various non-cancelable finance lease agreements for certain network equipment. Our leases have original lease periods expiring between the remainder of 2020 and 2093. Many leases include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.
The components of lease costs, lease term and discount rate are as follows (in millions):
 
Three Months Ended
 
March 31, 2020

March 31, 2019
Finance lease cost
 
 
 
     Amortization of right-of-use assets
$
60

 
$
42

     Interest
3

 
2

Operating lease cost
340

 
246

Variable lease cost and other, net
60

 
49

       Total lease cost
$
463

 
$
339

 
 
 
 
Weighted-average remaining lease term
 
 
 
     Operating leases
12.8 years

 
13.1 years

     Finance leases
15.2 years

 
15.1 years

 
 
 
 
Weighted-average discount rate
 
 
 
     Operating leases
3.2
%
 
3.6
%
     Finance leases
3.1
%
 
3.2
%

The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
795

 
$
45

2021
1,281

 
49

2022
1,198

 
38

2023
1,137

 
36

2024
1,061

 
36

Thereafter
7,657

 
386

Total undiscounted cash flows
13,129

 
590

Less: Imputed interest
(2,785
)
 
(120
)
Present value of lease liabilities
$
10,344

 
$
470

 
 
 
 
Lease liabilities, current
$
835

 
$
44

Lease liabilities, non-current
9,509

 
426

Present value of lease liabilities
$
10,344

 
$
470



As of March 31, 2020, we have additional operating and finance leases for facilities and network equipment that have not yet commenced with lease obligations of approximately $5.07 billion and $332 million, respectively. These operating and finance leases will commence between the remainder of 2020 and 2023 with lease terms of greater than one year to 25 years. This table does not include lease payments that were not fixed at commencement or modification.

Supplemental cash flow information related to leases are as follows (in millions):
 
Three Months Ended
 
March 31, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
276

 
$
188

     Operating cash flows from finance leases
$
3

 
$
2

     Financing cash flows from finance leases
$
100

 
$
125

Lease liabilities arising from obtaining right-of-use assets:
 
 
 
     Operating leases
$
304

 
$
1,383

     Finance leases
$
25

 
$
35


Leases Leases

We have entered into various non-cancelable operating lease agreements for certain of our offices, data centers, land, colocations, and equipment. We have also entered into various non-cancelable finance lease agreements for certain network equipment. Our leases have original lease periods expiring between the remainder of 2020 and 2093. Many leases include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.
The components of lease costs, lease term and discount rate are as follows (in millions):
 
Three Months Ended
 
March 31, 2020

March 31, 2019
Finance lease cost
 
 
 
     Amortization of right-of-use assets
$
60

 
$
42

     Interest
3

 
2

Operating lease cost
340

 
246

Variable lease cost and other, net
60

 
49

       Total lease cost
$
463

 
$
339

 
 
 
 
Weighted-average remaining lease term
 
 
 
     Operating leases
12.8 years

 
13.1 years

     Finance leases
15.2 years

 
15.1 years

 
 
 
 
Weighted-average discount rate
 
 
 
     Operating leases
3.2
%
 
3.6
%
     Finance leases
3.1
%
 
3.2
%

The following is a schedule, by years, of maturities of lease liabilities as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
The remainder of 2020
$
795

 
$
45

2021
1,281

 
49

2022
1,198

 
38

2023
1,137

 
36

2024
1,061

 
36

Thereafter
7,657

 
386

Total undiscounted cash flows
13,129

 
590

Less: Imputed interest
(2,785
)
 
(120
)
Present value of lease liabilities
$
10,344

 
$
470

 
 
 
 
Lease liabilities, current
$
835

 
$
44

Lease liabilities, non-current
9,509

 
426

Present value of lease liabilities
$
10,344

 
$
470



As of March 31, 2020, we have additional operating and finance leases for facilities and network equipment that have not yet commenced with lease obligations of approximately $5.07 billion and $332 million, respectively. These operating and finance leases will commence between the remainder of 2020 and 2023 with lease terms of greater than one year to 25 years. This table does not include lease payments that were not fixed at commencement or modification.

Supplemental cash flow information related to leases are as follows (in millions):
 
Three Months Ended
 
March 31, 2020
 
March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
     Operating cash flows from operating leases
$
276

 
$
188

     Operating cash flows from finance leases
$
3

 
$
2

     Financing cash flows from finance leases
$
100

 
$
125

Lease liabilities arising from obtaining right-of-use assets:
 
 
 
     Operating leases
$
304

 
$
1,383

     Finance leases
$
25

 
$
35