XML 28 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Earnings per Share
Earnings per Share
We compute earnings per share (EPS) of Class A and Class B common stock using the two-class method required for participating securities. We consider restricted stock awards to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of our declaration of a dividend for common shares.
Undistributed earnings allocated to participating securities are subtracted from net income in determining net income attributable to common stockholders. Basic EPS is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of our Class A and Class B common stock outstanding, adjusted for outstanding shares that are subject to repurchase.
For the calculation of diluted EPS, net income attributable to common stockholders for basic EPS is adjusted by the effect of dilutive securities, such as awards under our equity compensation plans and inducement awards under separate non-plan restricted stock unit (RSU) award agreements. In addition, the computation of the diluted EPS of Class A common stock assumes the conversion of our Class B common stock to Class A common stock, while the diluted EPS of Class B common stock does not assume the conversion of those shares to Class A common stock. Diluted EPS attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.
Basic and dilutive securities in our basic and diluted EPS calculation for the year ended December 31, 2016 also included the effect of earn-out shares which issuance was contingent upon completion of certain milestones. The performance milestones related to our earn-out shares were completed in the second quarter of 2016. Basic and dilutive securities in our basic and diluted EPS calculation for the years ended December 31, 2015 and 2014 excluded the effect of these earn-out shares because the milestones were not met as of December 31, 2015.
Certain RSUs were excluded from the EPS calculation because the impact would be anti-dilutive. These excluded RSUs were not material for the years ended December 31, 2016, 2015, and 2014, respectively.
Basic and diluted EPS are the same for each class of common stock because they are entitled to the same liquidation and dividend rights.
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in millions, except per share amounts):
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
Class
A
 
Class
B
 
Class
A
 
Class
B
 
Class
A
 
Class
B 
Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income
$
8,270

 
$
1,947

 
$
2,959

 
$
729

 
$
2,308

 
$
632

Less: Net income attributable to participating securities
24

 
5

 
15

 
4

 
12

 
3

Net income attributable to common stockholders
$
8,246

 
$
1,942

 
$
2,944

 
$
725

 
$
2,296

 
$
629

Denominator
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
2,323

 
548

 
2,259

 
559

 
2,059

 
568

Less: Shares subject to repurchase
6

 
2

 
10

 
5

 
6

 
7

Number of shares used for basic EPS computation
2,317

 
546

 
2,249

 
554

 
2,053

 
561

Basic EPS
$
3.56

 
$
3.56

 
$
1.31

 
$
1.31

 
$
1.12

 
$
1.12

Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
8,246

 
$
1,942

 
$
2,944

 
$
725

 
$
2,296

 
$
629

Reallocation of net income attributable to participating securities
29

 

 
19

 

 
15

 

Reallocation of net income as a result of conversion of Class B to Class A common stock
1,942

 

 
725

 

 
629

 

Reallocation of net income to Class B common stock

 
14

 

 
15

 

 
23

Net income attributable to common stockholders for diluted EPS
$
10,217

 
$
1,956

 
$
3,688

 
$
740

 
$
2,940

 
$
652

Denominator
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
2,317

 
546

 
2,249

 
554

 
2,053

 
561

Conversion of Class B to Class A common stock
546

 

 
554

 

 
561

 

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Employee stock options
6

 
6

 
8

 
8

 
13

 
13

RSUs
49

 
5

 
37

 
9

 
30

 
13

Shares subject to repurchase
5

 
1

 
5

 
2

 
7

 
4

Earn-out shares
2

 
2

 

 

 

 

Number of shares used for diluted EPS computation
2,925

 
560

 
2,853

 
573

 
2,664

 
591

Diluted EPS
$
3.49

 
$
3.49

 
$
1.29

 
$
1.29

 
$
1.10

 
$
1.10