XML 43 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share (Tables)
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Numerators and Denominators of Basic and Diluted EPS Computations for Common Stock
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in millions, except per share amounts):
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
Class
A
 
Class
B
 
Class
A
 
Class
B
 
Class
A
 
Class
B 
Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income
$
8,270

 
$
1,947

 
$
2,959

 
$
729

 
$
2,308

 
$
632

Less: Net income attributable to participating securities
24

 
5

 
15

 
4

 
12

 
3

Net income attributable to common stockholders
$
8,246

 
$
1,942

 
$
2,944

 
$
725

 
$
2,296

 
$
629

Denominator
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
2,323

 
548

 
2,259

 
559

 
2,059

 
568

Less: Shares subject to repurchase
6

 
2

 
10

 
5

 
6

 
7

Number of shares used for basic EPS computation
2,317

 
546

 
2,249

 
554

 
2,053

 
561

Basic EPS
$
3.56

 
$
3.56

 
$
1.31

 
$
1.31

 
$
1.12

 
$
1.12

Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
8,246

 
$
1,942

 
$
2,944

 
$
725

 
$
2,296

 
$
629

Reallocation of net income attributable to participating securities
29

 

 
19

 

 
15

 

Reallocation of net income as a result of conversion of Class B to Class A common stock
1,942

 

 
725

 

 
629

 

Reallocation of net income to Class B common stock

 
14

 

 
15

 

 
23

Net income attributable to common stockholders for diluted EPS
$
10,217

 
$
1,956

 
$
3,688

 
$
740

 
$
2,940

 
$
652

Denominator
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
2,317

 
546

 
2,249

 
554

 
2,053

 
561

Conversion of Class B to Class A common stock
546

 

 
554

 

 
561

 

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Employee stock options
6

 
6

 
8

 
8

 
13

 
13

RSUs
49

 
5

 
37

 
9

 
30

 
13

Shares subject to repurchase
5

 
1

 
5

 
2

 
7

 
4

Earn-out shares
2

 
2

 

 

 

 

Number of shares used for diluted EPS computation
2,925

 
560

 
2,853

 
573

 
2,664

 
591

Diluted EPS
$
3.49

 
$
3.49

 
$
1.29

 
$
1.29

 
$
1.10

 
$
1.10