XML 31 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings per Share
Earnings per Share
We compute earnings per share (EPS) of Class A and Class B common stock using the two-class method required for participating securities. We consider restricted stock awards to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of our declaration of a dividend for common shares.
Undistributed earnings allocated to participating securities are subtracted from net income in determining net income attributable to common stockholders. Basic EPS is computed by dividing net income attributable to common stockholders by the weighted-average number of shares of our Class A and Class B common stock outstanding, adjusted for outstanding shares that are subject to repurchase.
For the calculation of diluted EPS, net income attributable to common stockholders for basic EPS is adjusted by the effect of dilutive securities, including awards under our equity compensation plans and inducement awards under separate non-plan RSU award agreements. In addition, the computation of the diluted EPS of Class A common stock assumes the conversion of our Class B common stock to Class A common stock, while the diluted EPS of Class B common stock does not assume the conversion of those shares to Class A common stock. Diluted EPS attributable to common stockholders is computed by dividing the resulting net income attributable to common stockholders by the weighted-average number of fully diluted common shares outstanding.
Basic and dilutive securities in our basic and diluted EPS calculation for the year ended December 31, 2015 and 2014 do not include contingent earn-out shares. Issuance of these earn-out shares is dependent upon the completion of certain milestones. These milestones have not been met as of December 31, 2015 and accordingly, these shares have been excluded from the effect of basic and dilutive securities.
The RSUs excluded from the EPS calculation because the impact would be anti-dilutive, were not material for the years ended December 31, 2015, 2014, and 2013, respectively.
Basic and diluted EPS are the same for each class of common stock because they are entitled to the same liquidation and dividend rights.
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in millions, except per share amounts):
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
Class
A
 
Class
B
 
Class
A
 
Class
B
 
Class
A
 
Class
B 
Basic EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income
$
2,959

 
$
729

 
$
2,308

 
$
632

 
$
1,114

 
$
386

Less: Net income attributable to participating securities
15

 
4

 
12

 
3

 
7

 
2

Net income attributable to common stockholders
$
2,944

 
$
725

 
$
2,296

 
$
629

 
$
1,107

 
$
384

Denominator
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
2,259

 
559

 
2,059

 
568

 
1,803

 
631

Less: Shares subject to repurchase
10

 
5

 
6

 
7

 
5

 
9

Number of shares used for basic EPS computation
2,249

 
554

 
2,053

 
561

 
1,798

 
622

Basic EPS
$
1.31

 
$
1.31

 
$
1.12

 
$
1.12

 
$
0.62

 
$
0.62

Diluted EPS:
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
2,944

 
$
725

 
$
2,296

 
$
629

 
$
1,107

 
$
384

Reallocation of net income attributable to participating securities
19

 

 
15

 

 
9

 

Reallocation of net income as a result of conversion of Class B to Class A common stock
725

 

 
629

 

 
384

 

Reallocation of net income to Class B common stock

 
15

 

 
23

 

 
39

Net income attributable to common stockholders for diluted EPS
$
3,688

 
$
740

 
$
2,940

 
$
652

 
$
1,500

 
$
423

Denominator
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
2,249

 
554

 
2,053

 
561

 
1,798

 
622

Conversion of Class B to Class A common stock
554

 

 
561

 

 
622

 

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Employee stock options
8

 
8

 
13

 
13

 
65

 
65

RSUs
37

 
9

 
30

 
13

 
25

 
15

Shares subject to repurchase
5

 
2

 
7

 
4

 
7

 
7

Number of shares used for diluted EPS computation
2,853

 
573

 
2,664

 
591

 
2,517

 
709

Diluted EPS
$
1.29

 
$
1.29

 
$
1.10

 
$
1.10

 
$
0.60

 
$
0.60