XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Loss $ (1,613) $ (1,725)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 3 5
Stock-based compensation 168 536
Benefit component of Promissory Notes 320
Revaluation of warrants to purchase Common stock (131)
Decrease (increase) in trade receivables (46) 3
Increase in prepaid expenses and other accounts receivable (104) (110)
Decrease (increase) in inventories (2) (15)
Increase (decrease) in trade payables (92) 141
Increase in other accounts payable (194) 48
Increase in accrued severance pay, net 8 9
Net cash used in operating activities (1,871) (919)
Cash flows from investing activities:    
Purchase of property and equipment (5) (2)
Net cash used in investing activities (5) (2)
Cash flows from financing activities:    
Proceeds from issuance of Convertible Promissory Notes and warrants 1,030
Proceeds from exercise of warrants 31
Net cash provided by financing activities 31 1,030
Increase (decrease) in cash and cash equivalents (1,845) 109
Cash and cash equivalents at the beginning of the period 4,360 106
Cash and cash equivalents at the end of the period 2,515 215
Supplemental information and disclosure of non-cash financing transactions:    
Carve out of warrants fair value from Convertible Promissory Notes $ 637