XML 72 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONVERTIBLE PROMISSORY NOTES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 01, 2017
May 14, 2014
Mar. 31, 2017
Mar. 23, 2017
Apr. 30, 2015
Apr. 28, 2015
Feb. 28, 2015
Nov. 30, 2011
Jun. 30, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2011
Dec. 31, 2009
Feb. 28, 2017
Jan. 31, 2017
Jan. 27, 2017
Dec. 31, 2014
May 31, 2014
Feb. 28, 2014
Dec. 31, 2013
Feb. 28, 2013
Number of warrants issued     140,000   331,293   840,000   140,000 140,000             840,000   563,910       37,594
Warrants exercise price (in dollars per share)     $ 5.90   $ 1.393       $ 5.90 $ 5.90                 $ 2.66 $ 1.393     $ 2.66
Warrants exercise price                 $ 1,948,000 $ 1,948,000   $ 2,079,000 [1] $ 1,696,000 [1]                    
Debt face amount $ 1,030,000                                            
Ownership percentage     9.99%     9.99%                                  
Proceeds from convertible debt             $ 3,150,000     $ 33,000 33,000 0                    
Proceeds from issuance or sale of equity $ 1,030,000           3,005,000     1,030,000   $ 0 $ 3,005,000                    
Payments of stock issuance costs             $ 145,000                                
Number of securities called by warrant                                       331,293      
Reverse stock split   seven to one                   seven (7) for one (1) (i.e., seven shares of Common stock, $ 0.001 nominal value each, will be combined into one share of Common stock $ 0.001 nominal value).                      
Interest rate     6.00%                                        
Terms of conversion At a price per share equal to the lesser of: (a) 80% of the price per share at which such securities are sold in such Qualified Financing and (b) $5.90 per share, as such amount may be adjusted for any stock split, stock dividend, reclassification or similar events affecting the Companys capital stock.   At a price per share equal to the lesser of: (a) 80% of the price per share at which such securities are sold in such Qualified Financing and (b) $5.90 per share, as such amount may be adjusted for any stock split, stock dividend, reclassification or similar events affecting the Companys capital stock.                                        
Minimum [Member]                                              
Proceeds from issuance or sale of equity $ 2,000,000   $ 2,000,000 [2]                                        
Bridge Loan [Member]                                              
Proceeds from short-term debt $ 1,030,000   350,000 $ 350,000           350,000                          
Amendment 2 [Member]                                              
Number of warrants issued                                         37,594    
Debt face amount                                         $ 900,000    
Amendment 1 [Member]                                              
Debt face amount                                           $ 600,000  
Exercise Price One [Member]                                              
Number of warrants issued             420,000                                
Warrants exercise price (in dollars per share)             $ 3.00                                
Exercise Price One [Member] | Amendment 1 [Member]                                              
Number of warrants issued                               420,000   420,000          
Warrants exercise price (in dollars per share)                               $ 3.00   $ 3.00          
Exercise Price Two [Member]                                              
Number of warrants issued             420,000                                
Warrants exercise price (in dollars per share)             $ 6.00                                
Exercise Price Two [Member] | Amendment 2 [Member]                                              
Number of warrants issued                               420,000   420,000          
Warrants exercise price (in dollars per share)                               $ 6.00   $ 6.00          
Common stock [Member]                                              
Number of warrants issued                                             37,594
Warrants exercise price (in dollars per share)                                             $ 2.66
Number of conversion shares issued                         0                    
Shares Issued             216,667           216,667                    
Common stock [Member] | Amendment 1 [Member]                                              
Number of warrants issued                                           37,594  
Convertible B-1 Promissory Notes [Member]                                              
Proceeds from notes payable               $ 1,000,000                              
Debt rate of interest               10.00%                              
Debt conversion price (in dollars per share)               $ 0.284                              
Convertible B-2 Promissory Notes [Member]                                              
Proceeds from notes payable                             $ 1,557,000                
Debt conversion price (in dollars per share)                             $ 0.199                
Debt discount rate                             30.00%                
Debt Instrument Benefit Component                           $ 1,142,000                  
Convertible Promissory Notes [Member]                                              
Number of warrants issued 412,000                                            
Warrants exercise price (in dollars per share) $ 5.90                                            
Debt Instrument Benefit Component                 $ 637,000 $ 415,000                          
Debt face amount     $ 350,000                                        
Interest rate 6.00%                                            
Series C Preferred Stock [Member]                                              
Number of conversion shares issued         603,769               683,651                    
Shares Issued             833,333           0                    
Series C Preferred Stock [Member] | B One Promissory Notes [Member]                                              
Number of conversion shares issued             123,057                                
Series C Preferred Stock [Member] | B Two Promissory Notes [Member]                                              
Number of conversion shares issued             333,959                                
Series B2 Preferred Stock [Member]                                              
Number of warrants issued                             2,319,062                
Warrants exercise price (in dollars per share)                             $ 0.199                
Discount rate on fair value of preferred stock                             30.00%                
Warrants exercise price                             $ 571,000                
Warrants expiration period                             Nov. 15, 2018                
Series B2 Preferred Stock [Member] | B Two Promissory Notes [Member]                                              
Number of conversion shares issued             1,174,042                                
Series B1 Preferred Stock [Member] | B One Promissory Notes [Member]                                              
Number of conversion shares issued             560,594                                
Convertible Common Stock [Member]                                              
Number of conversion shares issued         2,131,081                                    
[1] During February 2013 through December 2014, the Company issued to the holders of the Notes, who are related parties of the Company, warrants to purchase 563,910 shares of Common stock. The exercise price at which the warrants may be exercised is $ 2.66 per share, subject to adjustment for stock splits, fundamental transactions or similar events including "down round" protection. The warrants expire on February 2018 through December 2019, based on the issuance date (see also Note 7b).
[2] Represents an amount lower than $ 1 thousands.