XML 91 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Subsidiary Guarantors Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 2,168 $ 1,809 $ 52,171 $ 1,243
Accounts receivable – trade, net 216,556 471,684    
Accounts receivable – affiliates 0 0    
Derivative instruments 1,220,230 1,077,142    
Other current assets 119,921 155,955    
Total current assets 1,558,875 1,706,590    
Noncurrent assets:        
Oil and natural gas properties (successful efforts method) 18,121,155 18,068,900    
Less accumulated depletion and amortization (11,097,492) (4,867,682)    
Oil and natural gas properties, successful efforts method, net 7,023,663 13,201,218    
Other property and equipment 708,711 669,149    
Less accumulated depreciation (195,661) (144,282)    
Other property and equipment, net 513,050 524,867    
Derivative instruments 566,401 848,097    
Restricted cash 257,363 6,225    
Notes receivable – affiliates 0 0    
Advance to affiliate   0    
Investments in consolidated subsidiaries 0 0    
Other noncurrent assets 57,594 136,512    
Noncurrent assets, excluding property, total 881,358 990,834    
Total noncurrent assets 8,418,071 14,716,919    
Total assets 9,976,946 16,423,509    
Current liabilities:        
Accounts payable and accrued expenses 455,374 814,809    
Accounts payable – affiliates 0 0    
Advance from affiliate   0    
Derivative instruments 2,241 0    
Other accrued liabilities 119,593 167,736    
Current portion of long-term debt 3,716,508 0    
Total current liabilities 4,293,716 982,545    
Noncurrent liabilities:        
Notes payable – affiliates 0 0    
Derivative instruments 857 684    
Total long-term debt, net 5,328,235 10,295,809    
Other noncurrent liabilities 623,039 600,866    
Total noncurrent liabilities 5,952,131 10,897,359    
355,017,428 units and 331,974,913 units issued and outstanding at December 31, 2015, and December 31, 2014, respectively 5,343,116 5,395,811    
Unitholders’ capital (deficit):        
Accumulated income (deficit) (5,612,017) (852,206)    
Total unitholders' capital (deficit) (268,901) 4,543,605 5,891,427 4,427,180
Total liabilities and unitholders’ capital (deficit) 9,976,946 16,423,509    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable – trade, net 0 0    
Accounts receivable – affiliates (2,928,703) (4,042,095)    
Derivative instruments 0 0    
Other current assets (1) 0    
Total current assets (2,928,704) (4,042,095)    
Noncurrent assets:        
Oil and natural gas properties (successful efforts method) 0 0    
Less accumulated depletion and amortization 55,956 0    
Oil and natural gas properties, successful efforts method, net 55,956 0    
Other property and equipment 0 0    
Less accumulated depreciation 0 0    
Other property and equipment, net 0 0    
Derivative instruments 0 0    
Restricted cash 0 0    
Notes receivable – affiliates (175,100) (130,500)    
Advance to affiliate   (293,627)    
Investments in consolidated subsidiaries (3,940,444) (8,562,608)    
Other noncurrent assets 0 0    
Noncurrent assets, excluding property, total (4,115,544) (8,986,735)    
Total noncurrent assets (4,059,588) (8,986,735)    
Total assets (6,988,292) (13,028,830)    
Current liabilities:        
Accounts payable and accrued expenses 0 0    
Accounts payable – affiliates (2,928,703) (4,042,095)    
Advance from affiliate   (293,627)    
Derivative instruments 0      
Other accrued liabilities (1) 0    
Current portion of long-term debt 0      
Total current liabilities (2,928,704) (4,335,722)    
Noncurrent liabilities:        
Notes payable – affiliates (175,100) (130,500)    
Derivative instruments 0 0    
Total long-term debt, net 0 0    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities (175,100) (130,500)    
355,017,428 units and 331,974,913 units issued and outstanding at December 31, 2015, and December 31, 2014, respectively (7,621,189) (7,240,658)    
Unitholders’ capital (deficit):        
Accumulated income (deficit) 3,736,701 (1,321,950)    
Total unitholders' capital (deficit) (3,884,488) (8,562,608)    
Total liabilities and unitholders’ capital (deficit) (6,988,292) (13,028,830)    
Linn Energy, LLC | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 1,073 38 52 107
Accounts receivable – trade, net 0 0    
Accounts receivable – affiliates 2,920,082 4,028,890    
Derivative instruments 0 0    
Other current assets 26,905 18    
Total current assets 2,948,060 4,028,946    
Noncurrent assets:        
Oil and natural gas properties (successful efforts method) 0 0    
Less accumulated depletion and amortization 0 0    
Oil and natural gas properties, successful efforts method, net 0 0    
Other property and equipment 0 0    
Less accumulated depreciation 0 0    
Other property and equipment, net 0 0    
Derivative instruments 0 0    
Restricted cash 0 0    
Notes receivable – affiliates 175,100 130,500    
Advance to affiliate   0    
Investments in consolidated subsidiaries 3,940,444 8,562,608    
Other noncurrent assets 35,559 116,637    
Noncurrent assets, excluding property, total 4,151,103 8,809,745    
Total noncurrent assets 4,151,103 8,809,745    
Total assets 7,099,163 12,838,691    
Current liabilities:        
Accounts payable and accrued expenses 1,285 3,784    
Accounts payable – affiliates 0 0    
Advance from affiliate   0    
Derivative instruments 0      
Other accrued liabilities 49,861 89,507    
Current portion of long-term debt 2,843,333      
Total current liabilities 2,894,479 93,291    
Noncurrent liabilities:        
Notes payable – affiliates 0 0    
Derivative instruments 0 0    
Total long-term debt, net 4,482,867 8,208,857    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 4,482,867 8,208,857    
355,017,428 units and 331,974,913 units issued and outstanding at December 31, 2015, and December 31, 2014, respectively 5,333,834 5,388,749    
Unitholders’ capital (deficit):        
Accumulated income (deficit) (5,612,017) (852,206)    
Total unitholders' capital (deficit) (278,183) 4,536,543    
Total liabilities and unitholders’ capital (deficit) 7,099,163 12,838,691    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 72 185 1,078 1,136
Accounts receivable – trade, net 170,503 371,325    
Accounts receivable – affiliates 8,621 13,205    
Derivative instruments 1,207,012 1,033,448    
Other current assets 72,120 96,678    
Total current assets 1,458,328 1,514,841    
Noncurrent assets:        
Oil and natural gas properties (successful efforts method) 13,110,094 13,196,841    
Less accumulated depletion and amortization (9,557,283) (4,342,675)    
Oil and natural gas properties, successful efforts method, net 3,552,811 8,854,166    
Other property and equipment 597,216 553,150    
Less accumulated depreciation (183,139) (135,830)    
Other property and equipment, net 414,077 417,320    
Derivative instruments 566,401 848,097    
Restricted cash 7,004 6,100    
Notes receivable – affiliates 0 0    
Advance to affiliate   0    
Investments in consolidated subsidiaries 0 0    
Other noncurrent assets 5,978 5,716    
Noncurrent assets, excluding property, total 579,383 859,913    
Total noncurrent assets 4,546,271 10,131,399    
Total assets 6,004,599 11,646,240    
Current liabilities:        
Accounts payable and accrued expenses 336,962 581,880    
Accounts payable – affiliates 2,920,082 4,028,890    
Advance from affiliate   293,627    
Derivative instruments 0      
Other accrued liabilities 52,997 59,142    
Current portion of long-term debt 0      
Total current liabilities 3,310,041 4,963,539    
Noncurrent liabilities:        
Notes payable – affiliates 175,100 130,500    
Derivative instruments 857 684    
Total long-term debt, net 0 0    
Other noncurrent liabilities 410,990 400,851    
Total noncurrent liabilities 586,947 532,035    
355,017,428 units and 331,974,913 units issued and outstanding at December 31, 2015, and December 31, 2014, respectively 4,831,758 4,831,339    
Unitholders’ capital (deficit):        
Accumulated income (deficit) (2,724,147) 1,319,327    
Total unitholders' capital (deficit) 2,107,611 6,150,666    
Total liabilities and unitholders’ capital (deficit) 6,004,599 11,646,240    
Non-Guarantor Subsidiary | Reportable Legal Entities        
Current assets:        
Cash and cash equivalents 1,023 1,586 $ 51,041 $ 0
Accounts receivable – trade, net 46,053 100,359    
Accounts receivable – affiliates 0 0    
Derivative instruments 13,218 43,694    
Other current assets 20,897 59,259    
Total current assets 81,191 204,898    
Noncurrent assets:        
Oil and natural gas properties (successful efforts method) 5,011,061 4,872,059    
Less accumulated depletion and amortization (1,596,165) (525,007)    
Oil and natural gas properties, successful efforts method, net 3,414,896 4,347,052    
Other property and equipment 111,495 115,999    
Less accumulated depreciation (12,522) (8,452)    
Other property and equipment, net 98,973 107,547    
Derivative instruments 0 0    
Restricted cash 250,359 125    
Notes receivable – affiliates 0 0    
Advance to affiliate   293,627    
Investments in consolidated subsidiaries 0 0    
Other noncurrent assets 16,057 14,159    
Noncurrent assets, excluding property, total 266,416 307,911    
Total noncurrent assets 3,780,285 4,762,510    
Total assets 3,861,476 4,967,408    
Current liabilities:        
Accounts payable and accrued expenses 117,127 229,145    
Accounts payable – affiliates 8,621 13,205    
Advance from affiliate   0    
Derivative instruments 2,241      
Other accrued liabilities 16,736 19,087    
Current portion of long-term debt 873,175      
Total current liabilities 1,017,900 261,437    
Noncurrent liabilities:        
Notes payable – affiliates 0 0    
Derivative instruments 0 0    
Total long-term debt, net 845,368 2,086,952    
Other noncurrent liabilities 212,049 200,015    
Total noncurrent liabilities 1,057,417 2,286,967    
355,017,428 units and 331,974,913 units issued and outstanding at December 31, 2015, and December 31, 2014, respectively 2,798,713 2,416,381    
Unitholders’ capital (deficit):        
Accumulated income (deficit) (1,012,554) 2,623    
Total unitholders' capital (deficit) 1,786,159 2,419,004    
Total liabilities and unitholders’ capital (deficit) $ 3,861,476 $ 4,967,408