XML 75 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Schedule of Long-Term Debt (Details) - USD ($)
1 Months Ended
Nov. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]      
Credit facilities   $ 3,088,175,000 $ 2,968,175,000
Term loan   500,000,000 500,000,000
Senior notes, net   3,848,235,000 6,827,634,000
Senior secured second lien notes   1,000,000,000 0
Interest payable on second lien notes   608,333,000 0
Total debt, net   9,044,743,000 10,295,809,000
Less current portion (5)   (3,716,508,000) 0
Total long-term debt, net   5,328,235,000 10,295,809,000
Par Value of Senior Notes Exchanged $ 2,000,000,000    
Interest Payments on Troubled Debt, Current   128,000,000  
Senior Notes [Member]      
Debt Instrument [Line Items]      
Net unamortized discounts and premiums   8,694,000 21,499,000
Linn Energy, LLC | Line of Credit      
Debt Instrument [Line Items]      
Credit facilities [1]   $ 2,215,000,000 $ 1,795,000,000
Linn Energy, LLC | Line of Credit | Credit Facility [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Interest Rate at Period End   2.66% 1.92%
Linn Energy, LLC | Loans Payable      
Debt Instrument [Line Items]      
Term loan [2]   $ 500,000,000 $ 500,000,000
Linn Energy, LLC | Loans Payable | Credit Facility [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Interest Rate at Period End   3.17% 2.66%
Linn Energy, LLC | Senior Notes [Member] | Senior Notes Due May 2019      
Debt Instrument [Line Items]      
Senior notes, net   $ 562,234,000 $ 1,200,000,000
Debt Instrument, Interest Rate, Stated Percentage   6.50%  
Par Value of Senior Notes Exchanged 584,422,000    
Linn Energy, LLC | Senior Notes [Member] | Senior Notes Due November 2019      
Debt Instrument [Line Items]      
Senior notes, net   $ 581,402,000 1,800,000,000
Debt Instrument, Interest Rate, Stated Percentage   6.25%  
Par Value of Senior Notes Exchanged 824,348,000    
Linn Energy, LLC | Senior Notes [Member] | Senior Notes Due 2020      
Debt Instrument [Line Items]      
Senior notes, net   $ 718,596,000 1,300,000,000
Par Value of Senior Notes Exchanged 286,344,000    
Linn Energy, LLC | Senior Notes [Member] | Senior Notes Due 2021      
Debt Instrument [Line Items]      
Senior notes, net   779,474,000 1,000,000,000
Par Value of Senior Notes Exchanged 184,300,000    
Linn Energy, LLC | Senior Notes [Member] | Senior Notes Due September 2021      
Debt Instrument [Line Items]      
Senior notes, net   $ 381,423,000 650,000,000
Debt Instrument, Interest Rate, Stated Percentage   6.50%  
Par Value of Senior Notes Exchanged $ 120,586,000    
Linn Energy, LLC | Senior Secured Notes [Member] | Senior Secured Second Lien Notes Due 2020 [Member]      
Debt Instrument [Line Items]      
Senior secured second lien notes [3]   $ 1,000,000,000 0
Debt Instrument, Face Amount   $ 1,000,000,000  
Debt Instrument, Interest Rate, Stated Percentage   12.00%  
Linn Energy, LLC | Secured Debt [Member] | Senior Secured Second Lien Notes Due 2020 [Member]      
Debt Instrument [Line Items]      
Interest payable on second lien notes   $ 608,333,000 0
Berry | Line of Credit      
Debt Instrument [Line Items]      
Credit facilities [4]   $ 873,175,000 $ 1,173,175,000
Berry | Line of Credit | Credit Facility [Member]      
Debt Instrument [Line Items]      
Line of Credit Facility, Interest Rate at Period End   3.17% 2.67%
Berry | Senior Notes [Member] | Senior Notes Due 2020      
Debt Instrument [Line Items]      
Senior notes, net   $ 261,100,000 $ 299,970,000
Berry | Senior Notes [Member] | Senior Notes Due 2022      
Debt Instrument [Line Items]      
Senior notes, net   $ 572,700,000 $ 599,163,000
Debt Instrument, Interest Rate, Stated Percentage   6.375%  
[1] Variable interest rates of 2.66% and 1.92% at December 31, 2015, and December 31, 2014, respectively.
[2] Variable interest rates of 3.17% and 2.66% at December 31, 2015 and December 31, 2014, respectively.
[3] In November 2015, the Company issued $1.0 billion in aggregate principal amount of new 12.00% senior secured second lien notes due December 2020 in exchange for approximately $2.0 billion in aggregate principal amount of certain of its outstanding senior notes. See below for additional details.(5) Due to existing and anticipated covenant violations, the Company’s Credit Facilities and term loan were classified as current at December 31, 2015. The current portion also includes approximately $128 million of interest payable on the Second Lien Notes due within one year.
[4] Variable interest rates of 3.17% and 2.67% at December 31, 2015, and December 31, 2014, respectively.