XML 27 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF UNITHOLDERS' CAPITAL - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Common Units, Outstanding (in units)   331,974,913     331,974,913    
Balance Beginning   $ 4,543,605   $ 5,891,427 $ 4,543,605 $ 5,891,427 $ 4,427,180
Sale of units, net of offering costs of $8,762         224,665    
Issuance of units         0 13,354 2,783,907
Cancellation of units         0    
Purchase of units         (672)    
Distributions to unitholders         (323,878) (962,048) (682,241)
Unit-based compensation expenses         56,136 53,284 42,703
Reclassification of distributions paid on forfeited restricted units         865 602 176
Excess tax benefit from unit-based compensation and other           347 160
Excess tax benefit from unit-based compensation and other         (9,811)    
Deferred tax on capital contribution           (1,552) (10,879)
Net loss $ (2,472,207) $ (339,160) $ (154,502) $ (85,337) (4,759,811) (451,809) (691,337)
Balance Ending $ (268,901)   $ 4,543,605   $ (268,901) $ 4,543,605 $ 5,891,427
Common Units, Outstanding (in units) 355,017,428   331,974,913   355,017,428 331,974,913  
Units              
Common Units, Outstanding (in units)   331,975,000   329,661,000 331,975,000 329,661,000 234,513,000
Sale of units, net of offering costs (in units)         19,622,000    
Issuance of units (in units)         3,611,000 2,314,000 95,148,000
Cancellation of units (in units)         (191,000)    
Common Units, Outstanding (in units) 355,017,000   331,975,000   355,017,000 331,975,000 329,661,000
Unitholders’ Capital              
Balance Beginning   $ 5,395,811   $ 6,291,824 $ 5,395,811 $ 6,291,824 $ 4,136,240
Sale of units, net of offering costs of $8,762         224,665    
Issuance of units         0 13,354 2,783,907
Cancellation of units         (672)    
Purchase of units         0    
Distributions to unitholders         (323,878) (962,048) (682,241)
Unit-based compensation expenses         56,136 53,284 42,703
Reclassification of distributions paid on forfeited restricted units         865 602 176
Excess tax benefit from unit-based compensation and other           347 160
Excess tax benefit from unit-based compensation and other         (9,811)    
Deferred tax on capital contribution           (1,552) (10,879)
Net loss         0 0 0
Balance Ending $ 5,343,116   $ 5,395,811   5,343,116 5,395,811 6,291,824
Accumulated Income (Deficit)              
Balance Beginning   (852,206)   (400,397) (852,206) (400,397) 290,940
Sale of units, net of offering costs of $8,762         0    
Issuance of units         0 0 0
Cancellation of units         0    
Purchase of units         0    
Distributions to unitholders         0 0 0
Unit-based compensation expenses         0 0 0
Reclassification of distributions paid on forfeited restricted units         0 0 0
Excess tax benefit from unit-based compensation and other           0 0
Excess tax benefit from unit-based compensation and other         0    
Deferred tax on capital contribution           0 0
Net loss         (4,759,811) (451,809) (691,337)
Balance Ending (5,612,017)   (852,206)   (5,612,017) (852,206) (400,397)
Treasury Units (at Cost)              
Balance Beginning   $ 0   $ 0 0 0 0
Sale of units, net of offering costs of $8,762         0    
Issuance of units         0 0 0
Cancellation of units         672    
Purchase of units         (672)    
Distributions to unitholders         0 0 0
Unit-based compensation expenses         0 0 0
Reclassification of distributions paid on forfeited restricted units         0 0 0
Excess tax benefit from unit-based compensation and other           0 0
Excess tax benefit from unit-based compensation and other         0    
Deferred tax on capital contribution           0 0
Net loss         0 0 0
Balance Ending $ 0   $ 0   $ 0 $ 0 $ 0