XML 25 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt (Details) (USD $)
3 Months Ended9 Months Ended1 Months Ended9 Months Ended9 Months Ended9 Months Ended9 Months Ended9 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Dec. 31, 2010
Oct. 31, 2011
Credit Facility [Member]
Line of Credit [Member]
Sep. 30, 2011
Credit Facility [Member]
Line of Credit [Member]
Dec. 31, 2010
Credit Facility [Member]
Line of Credit [Member]
Sep. 30, 2011
Senior Notes Due 2017 [Member]
Subordinated Debt [Member]
Sep. 30, 2009
Senior Notes Due 2017 [Member]
Subordinated Debt [Member]
Mar. 10, 2011
Senior Notes Due 2017 [Member]
Subordinated Debt [Member]
Dec. 31, 2010
Senior Notes Due 2017 [Member]
Subordinated Debt [Member]
Sep. 30, 2011
Senior Notes Due 2018 [Member]
Subordinated Debt [Member]
Sep. 30, 2008
Senior Notes Due 2018 [Member]
Subordinated Debt [Member]
Mar. 10, 2011
Senior Notes Due 2018 [Member]
Subordinated Debt [Member]
Dec. 31, 2010
Senior Notes Due 2018 [Member]
Subordinated Debt [Member]
Sep. 30, 2010
Senior Notes Due 2020 [Member]
Subordinated Debt [Member]
Sep. 30, 2011
Senior Notes Due 2020 [Member]
Subordinated Debt [Member]
Dec. 31, 2010
Senior Notes Due 2020 [Member]
Subordinated Debt [Member]
Sep. 30, 2010
SeniorNotesDue2021Member [Member]
Subordinated Debt [Member]
Sep. 30, 2011
SeniorNotesDue2021Member [Member]
Subordinated Debt [Member]
Dec. 31, 2010
SeniorNotesDue2021Member [Member]
Subordinated Debt [Member]
Sep. 30, 2011
Senior Notes Due 2019 [Member]
Subordinated Debt [Member]
Dec. 31, 2010
Senior Notes Due 2019 [Member]
Subordinated Debt [Member]
Sep. 30, 2011
Total Debt Less Current Maturities [Member]
Dec. 31, 2010
Total Debt Less Current Maturities [Member]
Sep. 30, 2011
Less Current Maturities [Member]
Dec. 31, 2010
Less Current Maturities [Member]
Sep. 30, 2011
Debt Instruments Unamortized Discount Premium Net [Member]
Dec. 31, 2010
Debt Instruments Unamortized Discount Premium Net [Member]
Debt Instrument [Line Items]                              
Long-term Debt, Gross$ 3,119,000,000 $ 3,119,000,000 $ 2,743,000,000 $ 65,000,000$ 0$ 41,000,000  $ 250,000,000$ 16,000,000  $ 256,000,000 $ 1,300,000,000$ 1,300,000,000 $ 1,000,000,000$ 1,000,000,000$ 750,000,000$ 0$ 3,172,000,000$ 2,806,000,000$ 0$ 0$ (53,000,000)$ (63,000,000)
Debt Instrument, Fair Value      65,000,000[1]0[1]47,000,000[1]  288,000,000[1]18,000,000[1]  279,000,000[1] 1,334,000,000[1]1,396,000,000[1] 996,000,000[1]1,021,000,000[1]687,000,000[1]0[1]3,147,000,000[1]2,984,000,000[1]0[1]0[1]  
Debt Instrument, Interest Rate at Period End (in hundredths)      2.92%[2]0.00%[2]12.73%[2]  12.73%[2]10.25%[2]  10.25%[2] 9.00%[2]9.00%[2] 8.00%[2]8.00%[2]6.62%[2]0.00%[2]      
Line of Credit Facility, Maximum Borrowing Capacity      1,500,000,000                       
Line of Credit Facility, redetermined borrowing base     3,000,000,000                        
Line Of Credit Facility Financing Fees And Expense Incurred4,000,000 4,000,000                           
Line of Credit Facility, Remaining Borrowing Capacity      1,430,000,000                       
Outstanding letters of credit that reduce the credit facility availability      4,000,000                       
The percentage of properties that the company is required to maintain mortgages on (in hundredths)      80.00%                       
Line of credit facility, unused capacity commitment fee percentage      0.50%                       
Line of Credit Facility, Interest Rate Description      At the Company's election, interest on borrowings under the Credit Facility is determined by reference to either the London Interbank Offered Rate ("LIBOR") plus an applicable margin between 1.75% and 2.75% per annum (depending on the then-current level of borrowings under the Credit Facility) or the alternate base rate ("ABR") plus an applicable margin between 0.75% and 1.75% per annum (depending on the then-current level of borrowings under the Credit Facility).                        
Debt Instrument, Issuance Date                April 6, 2010  September 13, 2010  May 13, 2011       
Debt Instrument, Face Amount        250,000,000   256,000,000    1,300,000,000  1,000,000,000 750,000,000       
Debt Instrument, Interest Rate, Stated Percentage (in hundredths)        11.75%   9.875%    8.625%  7.75% 6.50%       
Debt Instrument, Maturity DateMay 15, 2017Jul. 01, 2018Apr. 15, 2020Feb. 01, 2021May 15, 2019
Issue price of debt instruments as percentage of face amount (in hundredths)                      99.232%       
Net proceeds received                      729,000,000       
Financing fees and expenses incurred related to the issuance of long-term debt                      15,000,000       
Debt Instrument, Discount                      6,000,000       
Maximum percentage of 2019 Senior Notes that can be redeemed on or before May 15, 2014                      35.00%       
Redemption price, stated as a percentage of the face amount, for 2019 Senior Notes redeemed on or before May 15, 2014                      106.50%       
Redemption price, stated as a percentage of the face amount, for 2019 Senior Notes redeemed on or after May 15, 2015, but on or before December 31, 2015                      103.25%       
Redemption price of 2019 Senior Notes if there is a change of control                      101.00%       
Debt Instrument Principal Outstanding after Redemptions          163,000,000   166,000,000               
Debt Instrument Redemption Amount        87,000,000   90,000,000                 
Debt instrument initial tender offer total consideration        1,212.50   1,172.50                 
Increment amount of Senior Notes principal tendered        1,000   1,000                 
Consent payment included in total consideration of tender offer        30.00   30.00                 
Debt instrument secondary tender offer total consideration        1,182.50   1,142.50                 
Debt instrument total amount tendered        105,000,000   126,000,000                 
Debt instrument percentage tendered        65.00%   76.00%                 
Debt instrument repurchase amount        17,000,000   24,000,000                 
Debt instrument repurchase percentage        29.00%   61.00%                 
Loss on extinguishment of debt$ 0$ 0$ 94,372,000$ 0                          
[1]The carrying value of the Credit Facility is estimated to be substantially the same as its fair value. Fair values of the senior notes were estimated based on prices quoted from third-party financial institutions.
[2]Represents variable interest rate for the Credit Facility and effective interest rates for the senior notes.