XML 173 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Oil and Natural Gas Data (Unaudited) (Details) (Linn Energy, LLC [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Mcfe
Dec. 31, 2012
Mcfe
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Mcfe
Dec. 31, 2011
Mcfe
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Mcfe
Jun. 30, 2013
Mcfe
Jun. 30, 2012
Mcfe
Dec. 31, 2012
Mcfe
Dec. 31, 2011
Mcfe
Dec. 31, 2010
Mcfe
Property acquisition costs [Abstract]                              
Proved                         $ 2,531,419 [1] $ 1,328,328 [1] $ 1,290,826 [1]
Unproved                         181,124 [1] 188,409 [1] 65,604 [1]
Exploration costs                         452 80 74
Development costs                         1,062,043 639,395 244,834
Asset retirement costs     4,675       2,427           4,675 2,427 748
Total costs incurred                         3,779,713 2,158,639 1,602,086
Proved properties [Abstract]                              
Leasehold acquisition     8,603,888       6,040,239           8,603,888 6,040,239  
Development     2,553,127       1,484,486           2,553,127 1,484,486  
Unproved properties     454,315       310,925           454,315 310,925  
Capitalized cost, oil and gas producing activities     11,611,330       7,835,650           11,611,330 7,835,650  
Less accumulated depletion and amortization     (2,025,656)       (1,033,617)           (2,025,656) (1,033,617)  
Capitalized costs, oil and gas producing activities, net     9,585,674       6,802,033           9,585,674 6,802,033  
Revenues and other:                              
Oil, natural gas and natural gas liquid sales                         1,601,180 1,162,037 690,054
Gains (losses) on oil and natural gas derivatives 326,733 (108,370) 94,489 (411,405) 439,647 2,031 (210,339) 824,240 205,515 (369,476) 218,363 441,678 124,762 449,940 75,211
Results of Operations, Revenue from Oil and Gas Producing Activities                         1,725,942 1,611,977 765,265
Production costs [Abstract]                              
Lease operating expenses 83,584 88,721     70,129 71,636         172,305 141,765 317,699 232,619 158,382
Transportation expenses                         77,322 28,358 19,594
Severance and ad valorem taxes                         130,805 78,458 45,114
Total production costs                         525,826 339,435 223,090
Other costs [Abstract]                              
Exploration costs 818 2,226     407 410         3,044 817 1,915 2,390 5,168
Depletion and amortization                         579,382 320,096 226,552
Impairment of long-lived assets                         422,499 0 38,600
Gains on sale of assets and other, net                         (1,369) (1,001) 0
Texas margin tax expense                         (787) 1,599 657
Total other costs                         1,001,640 323,084 270,977
Results of operations                         198,476 949,458 271,198
Proved developed and undeveloped reserves [Roll Forward]                              
Beginning of year   4,796,000,000       3,370,000,000       2,597,000,000 4,796,000,000 3,370,000,000 3,370,000,000 2,597,000,000 1,712,000,000
Revisions of previous estimates                         (803,000,000) (121,000,000) 77,000,000
Purchase of minerals in place                         1,766,000,000 579,000,000 671,000,000
Extensions, discoveries and other additions                         709,000,000 450,000,000 234,000,000
Production                         (246,000,000) (135,000,000) 97,000,000
End of year     4,796,000,000       3,370,000,000           4,796,000,000 3,370,000,000 2,597,000,000
Proved developed reserves [Abstract]                              
Beginning of year   3,127,000,000       2,034,000,000       1,662,000,000 3,127,000,000 2,034,000,000 2,034,000,000 1,662,000,000 1,220,000,000
End of year     3,127,000,000       2,034,000,000           3,127,000,000 2,034,000,000 1,662,000,000
Proved undeveloped reserves [Abstract]                              
Beginning of year   1,669,000,000       1,336,000,000       935,000,000 1,669,000,000 1,336,000,000 1,336,000,000 935,000,000 492,000,000
End of year     1,669,000,000       1,336,000,000           1,669,000,000 1,336,000,000 935,000,000
Conversion rate between oil and NGL volumes to natural gas                         6    
Change in proved reserves (in Mcfe)                         1,426,000,000 773,000,000 885,000,000
Change in proved reserves due to asset performance (in Mcfe)                         340,000,000 (153,000,000) (78,000,000)
Change in proved reserves due to change in commodity prices (in Mcfe)                         248,000,000 32,000,000 155,000,000
Change in proved reserves due to the SEC five-year development limitation on PUDs                         215,000,000    
Number of acquisition of oil and natural gas properties                         7 12 11
Productive wells drilled                         436 292 138
Discounted future net cash flows relating to proved oil and gas reserves, future net cash Flows [Abstract]                              
Future estimated revenues                         30,374,380 29,319,369 20,160,275
Future estimated production costs                         (11,460,854) (9,464,319) (6,825,147)
Future estimated development costs                         (3,574,058) (2,848,497) (1,733,929)
Future net cash flows                         15,339,468 17,006,553 11,601,199
10% annual discount for estimated timing of cash flows                         (9,266,487) (10,391,693) (7,377,667)
Standardized measure of discounted future net cash flows                         6,072,981 6,614,860 4,223,532
Representative NYMEX prices [Abstract]                              
Natural gas (dollars per MMBtu)                         2.76 [2] 4.12 [2] 4.38 [2]
Oil (dollars per Bbl)                         94.64 [2] 95.84 [2] 79.29 [2]
Principal Sources of Change in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Abstract]                              
Sales and transfers of oil, natural gas and NGL produced during the period                         (1,075,354) (822,602) (466,964)
Changes in estimated future development costs                         289,762 27,236 (56,001)
Net change in sales and transfer prices and production costs related to future production                         (1,463,820) 784,308 886,438
Purchase of minerals in place                         2,153,651 1,452,169 1,277,134
Extensions, discoveries, and improved recovery                         413,702 552,704 329,642
Previously estimated development costs incurred during the period                         442,322 306,827 42,947
Net change due to revisions in quantity estimates                         (1,595,302) (292,343) 164,999
Accretion of discount                         661,486 422,353 172,328
Changes in production rates and other                         (368,326) (39,324) 149,727
Change in the standardized measure of discounted future net cash flows                         $ (541,879) $ 2,391,328 $ 2,500,250
Natural Gas [Member]
                             
Proved developed and undeveloped reserves [Roll Forward]                              
Beginning of year           1,675,000,000.0       1,233,000,000.0   1,675,000,000.0 1,675,000,000.0 1,233,000,000.0 774,000,000.0
Revisions of previous estimates                         (559,000,000.0) (71,000,000.0) 22,000,000.0
Purchase of minerals in place                         1,176,000,000.0 337,000,000.0 369,000,000.0
Extensions, discoveries and other additions                         407,000,000.0 240,000,000.0 118,000,000.0
Production                         (128,000,000.0) (64,000,000.0) 50,000,000.0
End of year     2,571,000,000.0       1,675,000,000.0           2,571,000,000.0 1,675,000,000.0 1,233,000,000.0
Proved developed reserves [Abstract]                              
Beginning of year           998,000,000.0       805,000,000.0   998,000,000.0 998,000,000.0 805,000,000.0 549,000,000.0
End of year     1,661,000,000.0       998,000,000.0           1,661,000,000.0 998,000,000.0 805,000,000.0
Proved undeveloped reserves [Abstract]                              
Beginning of year           677,000,000.0       428,000,000.0   677,000,000.0 677,000,000.0 428,000,000.0 225,000,000.0
End of year     910,000,000.0       677,000,000.0           910,000,000.0 677,000,000.0 428,000,000.0
Oil [Member]
                             
Proved developed and undeveloped reserves [Roll Forward]                              
Beginning of year           189.0       156.4   189.0 189.0 156.4 102.1
Revisions of previous estimates                         (26.5) (9.2) 3.9
Purchase of minerals in place                         23.1 39.3 49.1
Extensions, discoveries and other additions                         16.6 10.3 6.1
Production                         (10.7) (7.8) 4.8
End of year     191.5       189.0           191.5 189.0 156.4
Proved developed reserves [Abstract]                              
Beginning of year           124.8       103.0   124.8 124.8 103.0 77.9
End of year     131.4       124.8           131.4 124.8 103.0
Proved undeveloped reserves [Abstract]                              
Beginning of year           64.2       53.4   64.2 64.2 53.4 24.2
End of year     60.1       64.2           60.1 64.2 53.4
NGL [Member]
                             
Proved developed and undeveloped reserves [Roll Forward]                              
Beginning of year           93.5       70.9   93.5 93.5 70.9 54.2
Revisions of previous estimates                         (14.1) 0.9 5.2
Purchase of minerals in place                         75.3 1.0 1.2
Extensions, discoveries and other additions                         33.7 24.6 13.3
Production                         (9.0) (3.9) 3.0
End of year     179.4       93.5           179.4 93.5 70.9
Proved developed reserves [Abstract]                              
Beginning of year           47.8       39.9   47.8 47.8 39.9 33.9
End of year     113.0       47.8           113.0 47.8 39.9
Proved undeveloped reserves [Abstract]                              
Beginning of year           45.7       31.0   45.7 45.7 31.0 20.3
End of year     66.4       45.7           66.4 45.7 31.0
[1] See Note 2 for details about the Company’s acquisitions.
[2] In accordance with SEC regulations, reserves at December 31, 2012, December 31, 2011, and December 31, 2010, were estimated using the average price during the 12-month period, determined as an unweighted average of the first-day-of-the-month price for each month, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. The price used to estimate reserves is held constant over the life of the reserves.