XML 77 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Unit (Details) (Linn Energy, LLC [Member], USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Mar. 31, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                  
Net income (loss) allocated to units $ 345,157 $ (221,885) $ 237,086 $ (6,202) $ 123,272 $ 230,884 $ (386,616) $ 438,439 $ (114,288)
Income allocated to unvested restricted units (2,629) (1,301) (2,232) (1,375) (2,599) (2,735) (4,575) (4,739) 0
Net income (loss) available to common unitholders, basic $ 342,528 $ (223,186) $ 234,854 $ (7,577) $ 120,673 $ 228,149 $ (391,191) $ 433,700 $ (114,288)
Weighted average units outstanding                  
Weighted average units outstanding – Basic (in units) 233,448,000 233,176,000 197,507,000 193,256,000 233,313,000 195,382,000 203,775,000 172,004,000 142,535,000
Dilutive effect of unit equivalents (in units) 462,000 0 653,000 0 487,000 657,000 0 725,000 0
Weighted average units outstanding – Diluted (in units) 233,910,000 233,176,000 198,160,000 193,256,000 233,800,000 196,039,000 203,775,000 172,729,000 142,535,000
Earnings per share reconciliation                  
Basic net income (loss) per unit (in usd per unit) $ 1.47 $ (0.96) $ 1.19 $ (0.04) $ 0.52 $ 1.17 $ (1.92) $ 2.52 $ (0.80)
Dilutive effect of unit equivalents (in usd per unit) $ (0.01) $ 0 $ 0.00 $ 0.00 $ 0 $ (0.01) $ 0.00 $ (0.01) $ 0
Diluted net income (loss) per unit (in usd per unit) $ 1.46 $ (0.96) $ 1.19 $ (0.04) $ 0.52 $ 1.16 $ (1.92) $ 2.51 $ (0.80)
Unit options and warrants
                 
Earnings per share reconciliation                  
Weighted average anti-dilutive unit equivalents excluded from computation of earnings per unit (in units) 3,000,000 5,000,000 0 2,000,000 3,000,000 0 2,000,000 0 2,000,000