XML 76 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Unit (Tables) (Linn Energy, LLC [Member])
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Linn Energy, LLC [Member]
     
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]      
Schedule of Earnings Per Unit Reconciliation
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net loss:
 
Net Loss
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
(in thousands)
 
 
Three months ended March 31, 2013:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(221,885
)
 
 
 
 
Allocated to participating securities
(1,301
)
 
 
 
 
 
$
(223,186
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
233,176

 
$
(0.96
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
233,176

 
$
(0.96
)
 
 
 
 
 
 
Three months ended March 31, 2012:
 
 
 
 
 
Net loss:
 
 
 
 
 
Allocated to units
$
(6,202
)
 
 
 
 
Allocated to participating securities
(1,375
)
 
 
 
 
 
$
(7,577
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
Basic net loss per unit
 
 
193,256

 
$
(0.04
)
Dilutive effect of unit equivalents
 
 

 

Diluted net loss per unit
 
 
193,256

 
$
(0.04
)
The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net income:
 
Net Income
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
(in thousands)
 
 
Three months ended June 30, 2013:
 
 
 
 
 
Net income:
 
 
 
 
 
Allocated to units
$
345,157

 
 
 
 
Allocated to participating securities
(2,629
)
 
 
 
 
 
$
342,528

 
 
 
 
Net income per unit:
 
 
 
 
 
Basic net income per unit
 
 
233,448

 
$
1.47

Dilutive effect of unit equivalents
 
 
462

 
(0.01
)
Diluted net income per unit
 
 
233,910

 
$
1.46

 
 
 
 
 
 
Three months ended June 30, 2012:
 
 
 
 
 
Net income:
 
 
 
 
 
Allocated to units
$
237,086

 
 
 
 
Allocated to participating securities
(2,232
)
 
 
 
 
 
$
234,854

 
 
 
 
Net income per unit:
 
 
 
 
 
Basic net income per unit
 
 
197,507

 
$
1.19

Dilutive effect of unit equivalents
 
 
653

 

Diluted net income per unit
 
 
198,160

 
$
1.19

 
 
 
 
 
 
Six months ended June 30, 2013:
 
 
 
 
 
Net income:
 
 
 
 
 
Allocated to units
$
123,272

 
 
 
 
Allocated to participating securities
(2,599
)
 
 
 
 
 
$
120,673

 
 
 
 
Net income per unit:
 
 
 
 
 
Basic net income per unit
 
 
233,313

 
$
0.52

Dilutive effect of unit equivalents
 
 
487

 

Diluted net income per unit
 
 
233,800

 
$
0.52

 
 
 
 
 
 
Six months ended June 30, 2012:
 
 
 
 
 
Net income:
 
 
 
 
 
Allocated to units
$
230,884

 
 
 
 
Allocated to participating securities
(2,735
)
 
 
 
 
 
$
228,149

 
 
 
 
Net income per unit:
 
 
 
 
 
Basic net income per unit
 
 
195,382

 
$
1.17

Dilutive effect of unit equivalents
 
 
657

 
(0.01
)
Diluted net income per unit
 
 
196,039

 
$
1.16

The following table provides a reconciliation of the numerators and denominators of the basic and diluted per unit computations for net income (loss):
 
 
Net Income (Loss)
(Numerator)
 
Units
(Denominator)
 
Per Unit
Amount
 
 
(in thousands)
 
 
Year ended December 31, 2012:
 
 
 
 
Net loss:
 
 
 
 
Allocated to units
 
$
(386,616
)
 
 
 
 
Allocated to unvested restricted units
 
(4,575
)
 
 
 
 
 
 
$
(391,191
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
203,775

 
$
(1.92
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
203,775

 
$
(1.92
)
 
 
 
 
 
 
 
Year ended December 31, 2011:
 
 
 
 
 
 
Net income:
 
 
 
 
 
 
Allocated to units
 
$
438,439

 
 
 
 
Allocated to unvested restricted units
 
(4,739
)
 
 
 
 
 
 
$
433,700

 
 
 
 
Net income per unit:
 
 
 
 
 
 
Basic net income per unit
 
 
 
172,004

 
$
2.52

Dilutive effect of unit equivalents
 
 
 
725

 
(0.01
)
Diluted net income per unit
 
 
 
172,729

 
$
2.51

 
 
 
 
 
 
 
Year ended December 31, 2010:
 
 
 
 
 
 
Net loss:
 
 
 
 
 
 
Allocated to units
 
$
(114,288
)
 
 
 
 
Allocated to unvested restricted units
 

 
 
 
 
 
 
$
(114,288
)
 
 
 
 
Net loss per unit:
 
 
 
 
 
 
Basic net loss per unit
 
 
 
142,535

 
$
(0.80
)
Dilutive effect of unit equivalents
 
 
 

 

Diluted net loss per unit
 
 
 
142,535

 
$
(0.80
)