XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
2 Months Ended 3 Months Ended 6 Months Ended 8 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Linn Energy, LLC [Member]
Mar. 31, 2013
Linn Energy, LLC [Member]
Jun. 30, 2012
Linn Energy, LLC [Member]
Mar. 31, 2012
Linn Energy, LLC [Member]
Jun. 30, 2013
Linn Energy, LLC [Member]
Jun. 30, 2012
Linn Energy, LLC [Member]
Dec. 31, 2012
Linn Energy, LLC [Member]
Dec. 31, 2011
Linn Energy, LLC [Member]
Dec. 31, 2010
Linn Energy, LLC [Member]
Revenues and other:                            
Oil, natural gas and natural gas liquids sales           $ 488,207,000 $ 462,732,000 $ 347,227,000 $ 348,895,000 $ 950,939,000 $ 696,122,000 $ 1,601,180,000 $ 1,162,037,000 $ 690,054,000
Gains (losses) on oil and natural gas derivatives           326,733,000 (108,370,000) 439,647,000 2,031,000 218,363,000 441,678,000 124,762,000 449,940,000 75,211,000
Marketing revenues           17,222,000 9,852,000 10,841,000 1,290,000 27,074,000 12,131,000 37,393,000 5,868,000 3,966,000
Other revenues           6,663,000 4,846,000 2,882,000 1,874,000 11,509,000 4,756,000 10,905,000 4,609,000 3,049,000
Total revenues           838,825,000 369,060,000 800,597,000 354,090,000 1,207,885,000 1,154,687,000 1,774,240,000 1,622,454,000 772,280,000
Expenses:                            
Lease operating expenses           83,584,000 88,721,000 70,129,000 71,636,000 172,305,000 141,765,000 317,699,000 232,619,000 158,382,000
Transportation expenses           29,298,000 27,183,000 21,815,000 10,562,000 56,481,000 32,377,000 77,322,000 28,358,000 19,594,000
Marketing expenses           9,360,000 7,374,000 6,458,000 692,000 16,734,000 7,150,000 31,821,000 3,681,000 2,716,000
General and administrative expenses 155,000 2,531,000 11,767,000 14,298,000 1,230,000 46,305,000 58,566,000 41,185,000 43,321,000 104,871,000 84,506,000 173,206,000 133,272,000 99,078,000
Exploration costs           818,000 2,226,000 407,000 410,000 3,044,000 817,000 1,915,000 2,390,000 5,168,000
Depreciation, depletion and amortization           198,629,000 197,441,000 143,506,000 117,276,000 396,070,000 260,782,000 606,150,000 334,084,000 238,532,000
Impairment of long-lived assets           (14,851,000) 57,053,000 146,499,000 0 42,202,000 146,499,000 422,499,000 0 38,600,000
Taxes, other than income taxes           32,397,000 39,671,000 30,656,000 25,195,000 72,068,000 55,851,000 131,679,000 78,522,000 45,182,000
Losses on sale of assets and other, net           (959,000) 3,172,000 (2,000) 1,494,000 2,213,000 1,492,000 1,539,000 3,494,000 6,490,000
Total expenses           384,581,000 481,407,000 460,653,000 270,586,000 865,988,000 731,239,000 1,763,830,000 816,420,000 613,742,000
Other income and (expenses):                            
Loss on extinguishment of debt           (4,187,000)   0   (4,187,000) 0 0 (94,612,000) 0
Interest expense, net of amounts capitalized           (103,847,000) (100,359,000) (94,390,000) (77,519,000) (204,206,000) (171,909,000) (379,937,000) (259,725,000) (193,510,000)
Losses on interest rate swaps                       0 0 (67,908,000)
Other, net           (2,182,000) (1,643,000) (7,956,000) (3,269,000) (3,825,000) (11,225,000) (14,299,000) (7,792,000) (7,167,000)
Total other income and (expenses)           (110,216,000) (102,002,000) (102,346,000) (80,788,000) (212,218,000) (183,134,000) (394,236,000) (362,129,000) (268,585,000)
Equity income (loss) from investment in Linn Energy, LLC 0 57,963,000 (21,272,000) 36,691,000 34,411,000                  
Income (loss) before income taxes           344,028,000 (214,349,000) 237,598,000 2,716,000 129,679,000 240,314,000 (383,826,000) 443,905,000 (110,047,000)
Income (loss) before income taxes (155,000) 55,432,000 (33,039,000) 22,393,000 33,181,000                  
Income tax expense (benefit) 0 25,300,000 (14,820,000) 10,480,000 12,528,000 (1,129,000) 7,536,000 512,000 8,918,000 6,407,000 9,430,000 2,790,000 5,466,000 4,241,000
Net income (loss) $ (155,000) $ 30,132,000 $ (18,219,000) $ 11,913,000 $ 20,653,000 $ 345,157,000 $ (221,885,000) $ 237,086,000 $ (6,202,000) $ 123,272,000 $ 230,884,000 $ (386,616,000) $ 438,439,000 $ (114,288,000)
Net income (loss) per unit:                            
Basic (in usd per unit)           $ 1.47 $ (0.96) $ 1.19 $ (0.04) $ 0.52 $ 1.17 $ (1.92) $ 2.52 $ (0.80)
Diluted (in usd per unit)           $ 1.46 $ (0.96) $ 1.19 $ (0.04) $ 0.52 $ 1.16 $ (1.92) $ 2.51 $ (0.80)
Net income (loss) per share, basic and diluted (in usd per share)   $ 0.87 $ (0.52) $ 0.34 $ 1.92                  
Weighted average units outstanding:                            
Basic (in units)           233,448 233,176 197,507 193,256 233,313 195,382 203,775 172,004 142,535
Diluted (in units)           233,910 233,176 198,160 193,256 233,800 196,039 203,775 172,729 142,535
Weighted average shares outstanding   34,788 34,788 34,788 10,747                  
Distributions/dividends declared per unit/share (in usd per unit/share)   $ 0.725 $ 0.71 $ 1.435 $ 0.71 $ 0.725 $ 0.725 $ 0.725 $ 0.69 $ 1.45 $ 1.415 $ 2.865 $ 2.70 $ 2.55