XML 122 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2013
Linn Energy, LLC [Member]
Mar. 31, 2013
Linn Energy, LLC [Member]
Dec. 31, 2012
Linn Energy, LLC [Member]
Dec. 31, 2011
Linn Energy, LLC [Member]
Current assets              
Cash and cash equivalents $ 1,045,000 $ 1,045,000 $ 523,000 $ 1,152,000 $ 6,034,000 $ 1,243,000 $ 1,114,000
Accounts receivable - related party 6,250,000 9,715,000 0        
Deferred offering costs 361,000 361,000 0        
Accounts receivable - trade, net       343,002,000 320,609,000 371,333,000 213,282,000
Derivative instruments       289,499,000 186,716,000 350,695,000 255,063,000
Assets held for sale         218,849,000 0  
Other current assets       57,727,000 67,273,000 88,157,000 80,734,000
Total current assets 7,656,000 11,121,000 523,000 691,380,000 799,481,000 811,428,000 550,193,000
Noncurrent assets              
Deferred income tax   1,261,000 0     (6,307,000) (4,651,000)
Investment in Linn Energy, LLC 1,208,067,000 1,175,324,000 1,221,817,000        
Oil and natural gas properties (successful efforts method)       11,866,089,000 11,546,100,000 11,611,330,000 7,835,650,000
Less accumulated depletion and amortization       (2,358,158,000) (2,174,273,000) (2,025,656,000) (1,033,617,000)
Oil and natural gas properties, successful efforts method, net       9,507,931,000 9,371,827,000 9,585,674,000 6,802,033,000
Other property and equipment       534,280,000 499,727,000 469,188,000 197,235,000
Less accumulated depreciation       (91,357,000) (82,332,000) (73,721,000) (48,024,000)
Other property and equipment, net       442,923,000 417,395,000 395,467,000 149,211,000
Derivative instruments       663,765,000 507,620,000 530,216,000 321,840,000
Other noncurrent assets       124,995,000 123,502,000 128,453,000 105,577,000
Noncurrent assets, excluding property, total       788,760,000 631,122,000 658,669,000 427,417,000
Total noncurrent assets 1,208,067,000 1,176,585,000 1,221,817,000 10,739,614,000 10,420,344,000 10,639,810,000 7,378,661,000
Total assets 1,215,723,000 1,187,706,000 1,222,340,000 11,430,994,000 11,219,825,000 11,451,238,000 7,928,854,000
Current liabilities              
Accounts payable 6,250,000 9,715,000 0        
Accounts payable and accrued expenses       673,926,000 662,687,000 707,861,000 332,167,000
Derivative instruments       2,632,000 9,120,000 26,000 14,060,000
Other accrued liabilities       100,699,000 145,047,000 115,245,000 75,898,000
Total current liabilities 6,250,000 9,715,000 0 777,257,000 816,854,000 823,132,000 422,125,000
Noncurrent liabilities              
Deferred income tax 24,039,000 0 13,559,000        
Credit facility       1,435,000,000 1,335,000,000 1,180,000,000 940,000,000
Senior notes, net       4,820,673,000 4,858,991,000 4,857,817,000 3,053,657,000
Derivative instruments       0 2,609,000 4,114,000 3,503,000
Other noncurrent liabilities       166,532,000 160,935,000 158,995,000 80,659,000
Total noncurrent liabilities 24,039,000 0 13,559,000 6,422,205,000 6,357,535,000 6,200,926,000 4,077,819,000
Noncurrent deferred income tax     13,559,000        
Commitments and contingencies                  
Equity              
235,209,281 units, 235,073,968 units, 234,513,243 units and 177,364,558 units issued and outstanding at June 30, 2013, March 31,2013, December 31, 2012, and December 31, 2011, respectively       3,817,320,000 3,976,381,000 4,136,240,000 2,751,354,000
Voting shares; unlimited shares authorized; 1 share issued and outstanding 1,000 1,000 1,000        
Common shares; unlimited shares authorized; 34,787,500 shares issued and outstanding 1,209,835,000 1,209,835,000 1,209,835,000        
Additional paid-in capital 17,651,000 15,119,000 2,991,000        
Accumulated income (deficit) (42,053,000) (46,964,000) (4,046,000) 414,212,000 69,055,000 290,940,000 677,556,000
Total equity 1,185,434,000 1,177,991,000 1,208,781,000 4,231,532,000 4,045,436,000 4,427,180,000 3,428,910,000
Total liabilities and equity $ 1,215,723,000 $ 1,187,706,000 $ 1,222,340,000 $ 11,430,994,000 $ 11,219,825,000 $ 11,451,238,000 $ 7,928,854,000