XML 30 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Oil and Natural Gas Data (Unaudited) (Details) (Linn Energy, LLC [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mcfe
Dec. 31, 2012
Mcfe
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Mcfe
Dec. 31, 2011
Mcfe
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Mcfe
Dec. 31, 2012
Mcfe
Dec. 31, 2011
Mcfe
Dec. 31, 2010
Mcfe
Property acquisition costs [Abstract]                        
Proved                   $ 2,531,419 [1] $ 1,328,328 [1] $ 1,290,826 [1]
Unproved                   181,124 [1] 188,409 [1] 65,604 [1]
Exploration costs                   452 80 74
Development costs                   1,062,043 639,395 244,834
Asset retirement costs   4,675       2,427       4,675 2,427 748
Total costs incurred                   3,779,713 2,158,639 1,602,086
Proved properties [Abstract]                        
Leasehold acquisition   8,603,888       6,040,239       8,603,888 6,040,239  
Development   2,553,127       1,484,486       2,553,127 1,484,486  
Unproved properties   454,315       310,925       454,315 310,925  
Capitalized cost, oil and gas producing activities   11,611,330       7,835,650       11,611,330 7,835,650  
Less accumulated depletion and amortization   (2,025,656)       (1,033,617)       (2,025,656) (1,033,617)  
Capitalized costs, oil and gas producing activities, net   9,585,674       6,802,033       9,585,674 6,802,033  
Revenues and other:                        
Oil, natural gas and natural gas liquid sales                   1,601,180 1,162,037 690,054
Gains (losses) on oil and natural gas derivatives (108,370) 94,489 (411,405) 439,647 2,031 (210,339) 824,240 205,515 (369,476) 124,762 449,940 75,211
Results of Operations, Revenue from Oil and Gas Producing Activities                   1,725,942 1,611,977 765,265
Production costs [Abstract]                        
Lease operating expenses 88,721       71,636         317,699 232,619 158,382
Transportation expenses                   77,322 28,358 19,594
Severance and ad valorem taxes                   130,805 78,458 45,114
Total production costs                   525,826 339,435 223,090
Other costs [Abstract]                        
Exploration costs 2,226       410         1,915 2,390 5,168
Depletion and amortization                   579,382 320,096 226,552
Impairment of long-lived assets                   422,499 0 38,600
Gains on sale of assets and other, net                   (1,369) (1,001) 0
Texas margin tax expense                   (787) 1,599 657
Total other costs                   1,001,640 323,084 270,977
Results of operations                   198,476 949,458 271,198
Proved developed and undeveloped reserves [Roll Forward]                        
Beginning of year 4,796,000,000       3,370,000,000       2,597,000,000 3,370,000,000 2,597,000,000 1,712,000,000
Revisions of previous estimates                   (803,000,000) (121,000,000) 77,000,000
Purchase of minerals in place                   1,766,000,000 579,000,000 671,000,000
Extensions, discoveries and other additions                   709,000,000 450,000,000 234,000,000
Production                   (246,000,000) (135,000,000) 97,000,000
End of year   4,796,000,000       3,370,000,000       4,796,000,000 3,370,000,000 2,597,000,000
Proved developed reserves [Abstract]                        
Beginning of year 3,127,000,000       2,034,000,000       1,662,000,000 2,034,000,000 1,662,000,000 1,220,000,000
End of year   3,127,000,000       2,034,000,000       3,127,000,000 2,034,000,000 1,662,000,000
Proved undeveloped reserves [Abstract]                        
Beginning of year 1,669,000,000       1,336,000,000       935,000,000 1,336,000,000 935,000,000 492,000,000
End of year   1,669,000,000       1,336,000,000       1,669,000,000 1,336,000,000 935,000,000
Conversion rate between oil and NGL volumes to natural gas                   6    
Change in proved reserves (in Mcfe)                   1,426,000,000 773,000,000 885,000,000
Change in proved reserves due to asset performance (in Mcfe)                   340,000,000 (153,000,000) (78,000,000)
Change in proved reserves due to change in commodity prices (in Mcfe)                   248,000,000 32,000,000 155,000,000
Change in proved reserves due to the SEC five-year development limitation on PUDs                   215,000,000    
Number of acquisition of oil and natural gas properties                   7 12 11
Productive wells drilled                   436 292 138
Discounted future net cash flows relating to proved oil and gas reserves, future net cash Flows [Abstract]                        
Future estimated revenues                   30,374,380 29,319,369 20,160,275
Future estimated production costs                   (11,460,854) (9,464,319) (6,825,147)
Future estimated development costs                   (3,574,058) (2,848,497) (1,733,929)
Future net cash flows                   15,339,468 17,006,553 11,601,199
10% annual discount for estimated timing of cash flows                   (9,266,487) (10,391,693) (7,377,667)
Standardized measure of discounted future net cash flows                   6,072,981 6,614,860 4,223,532
Representative NYMEX prices [Abstract]                        
Natural gas (dollars per MMBtu)                   2.76 [2] 4.12 [2] 4.38 [2]
Oil (dollars per Bbl)                   94.64 [2] 95.84 [2] 79.29 [2]
Principal Sources of Change in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Abstract]                        
Sales and transfers of oil, natural gas and NGL produced during the period                   (1,075,354) (822,602) (466,964)
Changes in estimated future development costs                   289,762 27,236 (56,001)
Net change in sales and transfer prices and production costs related to future production                   (1,463,820) 784,308 886,438
Purchase of minerals in place                   2,153,651 1,452,169 1,277,134
Extensions, discoveries, and improved recovery                   413,702 552,704 329,642
Previously estimated development costs incurred during the period                   442,322 306,827 42,947
Net change due to revisions in quantity estimates                   (1,595,302) (292,343) 164,999
Accretion of discount                   661,486 422,353 172,328
Changes in production rates and other                   (368,326) (39,324) 149,727
Change in the standardized measure of discounted future net cash flows                   $ (541,879) $ 2,391,328 $ 2,500,250
Natural Gas [Member]
                       
Proved developed and undeveloped reserves [Roll Forward]                        
Beginning of year         1,675,000,000.0       1,233,000,000.0 1,675,000,000.0 1,233,000,000.0 774,000,000.0
Revisions of previous estimates                   (559,000,000.0) (71,000,000.0) 22,000,000.0
Purchase of minerals in place                   1,176,000,000.0 337,000,000.0 369,000,000.0
Extensions, discoveries and other additions                   407,000,000.0 240,000,000.0 118,000,000.0
Production                   (128,000,000.0) (64,000,000.0) 50,000,000.0
End of year   2,571,000,000.0       1,675,000,000.0       2,571,000,000.0 1,675,000,000.0 1,233,000,000.0
Proved developed reserves [Abstract]                        
Beginning of year         998,000,000.0       805,000,000.0 998,000,000.0 805,000,000.0 549,000,000.0
End of year   1,661,000,000.0       998,000,000.0       1,661,000,000.0 998,000,000.0 805,000,000.0
Proved undeveloped reserves [Abstract]                        
Beginning of year         677,000,000.0       428,000,000.0 677,000,000.0 428,000,000.0 225,000,000.0
End of year   910,000,000.0       677,000,000.0       910,000,000.0 677,000,000.0 428,000,000.0
Oil [Member]
                       
Proved developed and undeveloped reserves [Roll Forward]                        
Beginning of year         189.0       156.4 189.0 156.4 102.1
Revisions of previous estimates                   (26.5) (9.2) 3.9
Purchase of minerals in place                   23.1 39.3 49.1
Extensions, discoveries and other additions                   16.6 10.3 6.1
Production                   (10.7) (7.8) 4.8
End of year   191.5       189.0       191.5 189.0 156.4
Proved developed reserves [Abstract]                        
Beginning of year         124.8       103.0 124.8 103.0 77.9
End of year   131.4       124.8       131.4 124.8 103.0
Proved undeveloped reserves [Abstract]                        
Beginning of year         64.2       53.4 64.2 53.4 24.2
End of year   60.1       64.2       60.1 64.2 53.4
NGL [Member]
                       
Proved developed and undeveloped reserves [Roll Forward]                        
Beginning of year         93.5       70.9 93.5 70.9 54.2
Revisions of previous estimates                   (14.1) 0.9 5.2
Purchase of minerals in place                   75.3 1.0 1.2
Extensions, discoveries and other additions                   33.7 24.6 13.3
Production                   (9.0) (3.9) 3.0
End of year   179.4       93.5       179.4 93.5 70.9
Proved developed reserves [Abstract]                        
Beginning of year         47.8       39.9 47.8 39.9 33.9
End of year   113.0       47.8       113.0 47.8 39.9
Proved undeveloped reserves [Abstract]                        
Beginning of year         45.7       31.0 45.7 31.0 20.3
End of year   66.4       45.7       66.4 45.7 31.0
[1] See Note 2 for details about the Company’s acquisitions.
[2] In accordance with SEC regulations, reserves at December 31, 2012, December 31, 2011, and December 31, 2010, were estimated using the average price during the 12-month period, determined as an unweighted average of the first-day-of-the-month price for each month, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. The price used to estimate reserves is held constant over the life of the reserves.