XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 8 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Linn Energy, LLC [Member]
Mar. 31, 2012
Linn Energy, LLC [Member]
Dec. 31, 2012
Linn Energy, LLC [Member]
Dec. 31, 2011
Linn Energy, LLC [Member]
Dec. 31, 2010
Linn Energy, LLC [Member]
Revenues and other:              
Oil, natural gas and natural gas liquids sales     $ 462,732 $ 348,895 $ 1,601,180 $ 1,162,037 $ 690,054
Gains (losses) on oil and natural gas derivatives     (108,370) 2,031 124,762 449,940 75,211
Marketing revenues     9,852 1,290 37,393 5,868 3,966
Other revenues     4,846 1,874 10,905 4,609 3,049
Total revenues     369,060 354,090 1,774,240 1,622,454 772,280
Expenses:              
Lease operating expenses     88,721 71,636 317,699 232,619 158,382
Transportation expenses     27,183 10,562 77,322 28,358 19,594
Marketing expenses     7,374 692 31,821 3,681 2,716
General and administrative expenses 11,767 1,230 58,566 43,321 173,206 133,272 99,078
Exploration costs     2,226 410 1,915 2,390 5,168
Depreciation, depletion and amortization     197,441 117,276 606,150 334,084 238,532
Impairment of long-lived assets     57,053 0 422,499 0 38,600
Taxes, other than income taxes     39,671 25,195 131,679 78,522 45,182
Losses on sale of assets and other, net     3,172 1,494 1,539 3,494 6,490
Total expenses     481,407 270,586 1,763,830 816,420 613,742
Other income and (expenses):              
Loss on extinguishment of debt         0 (94,612) 0
Interest expense, net of amounts capitalized     (100,359) (77,519) (379,937) (259,725) (193,510)
Losses on interest rate swaps         0 0 (67,908)
Other, net     (1,643) (3,269) (14,299) (7,792) (7,167)
Total other income and (expenses)     (102,002) (80,788) (394,236) (362,129) (268,585)
Equity income (loss) from investment in Linn Energy, LLC (21,272) 34,411          
Income (loss) before income taxes     (214,349) 2,716 (383,826) 443,905 (110,047)
Income (loss) before income taxes (33,039) 33,181          
Income tax expense (benefit) (14,820) 12,528 7,536 8,918 2,790 5,466 4,241
Net income (loss) $ (18,219) $ 20,653 $ (221,885) $ (6,202) $ (386,616) $ 438,439 $ (114,288)
Net income (loss) per unit:              
Basic (in usd per unit)     $ (0.96) $ (0.04) $ (1.92) $ 2.52 $ (0.80)
Diluted (in usd per unit)     $ (0.96) $ (0.04) $ (1.92) $ 2.51 $ (0.80)
Net income per share, basic and diluted (in usd per share) $ (0.52) $ 1.92          
Weighted average units outstanding:              
Basic (in units)     233,176 193,256 203,775 172,004 142,535
Diluted (in units)     233,176 193,256 203,775 172,729 142,535
Weighted average shares outstanding 34,788 10,747          
Distributions/dividends declared per unit/share (in usd per unit/share) $ 0.71 $ 0.71 $ 0.725 $ 0.69 $ 2.865 $ 2.70 $ 2.55